XML 58 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Aggregate purchase price of this acquisition was allocated on a preliminary basis                  
Cash paid, net of cash acquired             $ 16,854 $ 31,585  
Acquisition-related costs $ 0           400    
General and administrative expenses                  
Aggregate purchase price of this acquisition was allocated on a preliminary basis                  
Acquisition-related costs 100           600    
2020 Acquisition activity, O&P business                  
Aggregate purchase price of this acquisition was allocated on a preliminary basis                  
Cash paid, net of cash acquired   $ 16,762              
Issuance of seller notes at fair value   21,941              
Deferred payment obligations   3,468              
Additional consideration   3,975              
Aggregate purchase price   46,146              
Accounts receivable   3,182              
Inventories   2,021              
Other assets and liabilities, net   (4,301)              
Net assets acquired   6,702              
Goodwill   39,444              
Operating right-of-use assets 4,700           4,700    
Operating lease liabilities $ 4,700           $ 4,700    
Consideration through settlement of amounts due from acquiree   400              
2020 Acquisition activity, O&P business | Customer Relationships                  
Aggregate purchase price of this acquisition was allocated on a preliminary basis                  
Other intangible assets, net   $ 5,600              
Weighted average useful life   5 years              
2020 Acquisition activity, O&P business | Non-compete agreements                  
Aggregate purchase price of this acquisition was allocated on a preliminary basis                  
Other intangible assets, net   $ 200              
Weighted average useful life   5 years              
2020 Acquisition activity, O&P business | Payable in lump sum payment due in October 2020                  
Aggregate purchase price of this acquisition was allocated on a preliminary basis                  
Issuance of seller notes at fair value   $ 18,100              
Additional consideration   3,600              
2020 Acquisition activity, O&P business | Payable in annual installments over a period of 3 years                  
Aggregate purchase price of this acquisition was allocated on a preliminary basis                  
Issuance of seller notes at fair value   3,800              
Deferred payment obligations   $ 3,500              
Beginning period for the deferred payment obligations payable   4 years              
Thereafter period for payable deferred payment obligations   3 years              
2019 Acquisition Activity, prosthetic and orthotic business                  
Aggregate purchase price of this acquisition was allocated on a preliminary basis                  
Cash paid, net of cash acquired     $ 5,000 $ 3,000 $ 200 $ 27,700     $ 35,909
Issuance of seller notes at fair value     2,800 300 300 4,400     7,835
Additional consideration       700   700     626
Aggregate purchase price     7,800 $ 3,300 $ 500 $ 32,800     44,370
Accounts receivable     4,128           4,128
Inventories     2,081           2,081
Other assets and liabilities, net     (2,983)           (2,983)
Net assets acquired     10,614           10,614
Goodwill                 33,756
Operating right-of-use assets     5,200           5,200
Operating lease liabilities     5,200           5,200
2019 Acquisition Activity, prosthetic and orthotic business | Customer Relationships                  
Aggregate purchase price of this acquisition was allocated on a preliminary basis                  
Other intangible assets, net     7,038           $ 7,038
Weighted average useful life                 4 years 8 months 12 days
2019 Acquisition Activity, prosthetic and orthotic business | Non-compete agreements                  
Aggregate purchase price of this acquisition was allocated on a preliminary basis                  
Other intangible assets, net     $ 350           $ 350
Weighted average useful life                 4 years 10 months 24 days