XML 83 R74.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Aggregate purchase price of this acquisition was allocated on a preliminary basis              
Cash paid, net of cash acquired           $ 36,585 $ 1,978
Issuance of seller notes and working capital adjustments in connection with acquisitions           7,885 1,120
Goodwill           35,926 2,399
2019 Acquisition Activity, prosthetic and orthotic business              
Acquisitions              
Acquisition-related costs that are in progress or not completed           1,500  
Acquisition-related costs           1,000  
Aggregate purchase price of this acquisition was allocated on a preliminary basis              
Aggregate purchase price $ 7,800 $ 3,300 $ 500 $ 32,800   44,370  
Cash paid, net of cash acquired 5,000 3,000 200 27,700   35,909  
Issuance of seller notes and working capital adjustments in connection with acquisitions 2,800 300 $ 300 4,400   7,835  
Additional consideration   $ 700   $ 700   626  
Accounts receivable, net 4,128         4,128  
Inventories 2,081         2,081  
Other assets and liabilities, net (2,983)         (2,983)  
Net assets acquired (10,614)         (10,614)  
Goodwill           33,756  
Operating right-of-use assets 5,200         5,200  
Operating lease liabilities 5,200         5,200  
2019 Acquisition Activity, prosthetic and orthotic business | Customer Relationships              
Aggregate purchase price of this acquisition was allocated on a preliminary basis              
Other intangible assets, net 7,038         $ 7,038  
Weighted average useful life           4 years 8 months 12 days  
2019 Acquisition Activity, prosthetic and orthotic business | Non-compete agreements              
Aggregate purchase price of this acquisition was allocated on a preliminary basis              
Other intangible assets, net $ 350         $ 350  
Weighted average useful life           4 years 10 months 24 days  
2019 Acquisition Activity, prosthetic and orthotic business | Minimum              
Acquisitions              
Notes payable to share holders in quarterly installments period           3 years  
2019 Acquisition Activity, prosthetic and orthotic business | Maximum              
Acquisitions              
Notes payable to share holders in quarterly installments period           5 years  
2018 Acquisition Activity, two O&P businesses              
Aggregate purchase price of this acquisition was allocated on a preliminary basis              
Aggregate purchase price         $ 3,100   3,098
Cash paid, net of cash acquired             1,978
Issuance of seller notes and working capital adjustments in connection with acquisitions             1,120
Accounts receivable, net         256   256
Inventories         302   302
Other Assets         90   90
Accounts payable         (59)   (59)
Accrued expenses and other liabilities         (364)   (364)
Net assets acquired         699   699
Goodwill             2,399
2018 Acquisition Activity, two O&P businesses | Customer Relationships              
Aggregate purchase price of this acquisition was allocated on a preliminary basis              
Other intangible assets, net         260   $ 260
Weighted average useful life             4 years
2018 Acquisition Activity, two O&P businesses | Non-compete agreements              
Aggregate purchase price of this acquisition was allocated on a preliminary basis              
Other intangible assets, net         $ 214   $ 214
Weighted average useful life             4 years 7 months 6 days