XML 55 R45.htm IDEA: XBRL DOCUMENT v3.19.2
Segment and Related Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment and Related Information  
Summary of financial information concerning the Company's reporting segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patient Care

 

Products & Services

 

 

For the Three Months Ended

 

For the Three Months Ended

 

 

June 30, 

 

June 30, 

(in thousands)

    

2019

 

2018

 

2019

 

2018

Net revenues

 

 

 

 

 

 

 

 

 

 

 

 

Third party

 

$

231,168

 

$

218,158

 

$

49,930

 

$

48,808

Intersegments

 

 

 —

 

 

 —

 

 

51,696

 

 

49,835

Total net revenues

 

 

231,168

 

 

218,158

 

 

101,626

 

 

98,643

Material costs

 

 

  

 

 

  

 

 

  

 

 

  

Third party suppliers

 

 

62,948

 

 

59,989

 

 

28,451

 

 

26,527

Intersegments

 

 

6,189

 

 

5,920

 

 

45,507

 

 

43,915

Total material costs

 

 

69,137

 

 

65,909

 

 

73,958

 

 

70,442

Personnel expenses

 

 

78,419

 

 

76,792

 

 

13,071

 

 

12,762

Other expenses

 

 

37,336

 

 

35,439

 

 

7,077

 

 

5,483

Depreciation & amortization

 

 

4,502

 

 

4,998

 

 

2,596

 

 

2,503

Segment income from operations

 

$

41,774

 

$

35,020

 

$

4,924

 

$

7,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patient Care

 

Products & Services

 

 

For the Six Months Ended

 

For the Six Months Ended

 

 

June 30,

 

June 30,

(in thousands)

    

2019

    

2018

    

2019

    

2018

Net revenues

 

 

  

 

 

  

 

 

  

 

 

  

Third party

 

$

421,769

 

$

406,665

 

$

95,748

 

$

94,296

Intersegments

 

 

 —

 

 

 —

 

 

96,575

 

 

92,357

Total net revenues

 

 

421,769

 

 

406,665

 

 

192,323

 

 

186,653

Material costs

 

 

  

 

 

  

 

 

  

 

 

  

Third party suppliers

 

 

116,303

 

 

112,164

 

 

53,473

 

 

50,708

Intersegments

 

 

11,984

 

 

11,644

 

 

84,591

 

 

80,713

Total material costs

 

 

128,287

 

 

123,808

 

 

138,064

 

 

131,421

Personnel expenses

 

 

152,128

 

 

150,405

 

 

26,073

 

 

25,257

Other expenses

 

 

74,769

 

 

70,443

 

 

14,025

 

 

11,638

Depreciation & amortization

 

 

9,054

 

 

9,896

 

 

5,139

 

 

5,005

Segment income from operations

 

$

57,531

 

$

52,113

 

$

9,022

 

$

13,332

 

Schedule of reconciliation of reportable segments

A reconciliation of the total of the reportable segments’ income from operations to consolidated net income (loss) is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30, 

 

June 30, 

(in thousands)

    

2019

    

2018

    

2019

    

2018

Income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Patient Care

 

$

41,774

 

$

35,020

 

$

57,531

 

$

52,113

Products & Services

 

 

4,924

 

 

7,453

 

 

9,022

 

 

13,332

Corporate & other

 

 

(23,595)

 

 

(22,144)

 

 

(45,429)

 

 

(44,493)

Income from operations

 

 

23,103

 

 

20,329

 

 

21,124

 

 

20,952

Interest expense, net

 

 

8,481

 

 

7,317

 

 

17,019

 

 

19,580

Loss on extinguishment of debt

 

 

 —

 

 

 —

 

 

 —

 

 

16,998

Non-service defined benefit plan expense

 

 

173

 

 

176

 

 

346

 

 

352

Income (loss) before income taxes

 

 

14,449

 

 

12,836

 

 

3,759

 

 

(15,978)

Provision (benefit) for income taxes

 

 

4,414

 

 

(92)

 

 

675

 

 

(6,288)

Net income (loss)

 

$

10,035

 

$

12,928

 

$

3,084

 

$

(9,690)

 

A reconciliation of the reportable segment net revenues to consolidated net revenues is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30, 

 

June 30, 

(in thousands)

    

2019

    

2018

    

2019

    

2018

Net revenues

 

 

  

 

 

  

 

 

  

 

 

  

Patient Care

 

$

231,168

 

$

218,158

 

$

421,769

 

$

406,665

Products & Services

 

 

101,626

 

 

98,643

 

 

192,323

 

 

186,653

Corporate & other

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consolidating adjustments

 

 

(51,696)

 

 

(49,835)

 

 

(96,575)

 

 

(92,357)

Consolidated net revenues

 

$

281,098

 

$

266,966

 

$

517,517

 

$

500,961

 

A reconciliation of the reportable segment material costs to consolidated material costs is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30, 

 

June 30, 

(in thousands)

    

2019

    

2018

    

2019

    

2018

Material costs

 

 

  

 

 

  

 

 

  

 

 

  

Patient Care

 

$

69,137

 

$

65,909

 

$

128,287

 

$

123,808

Products & Services

 

 

73,958

 

 

70,442

 

 

138,064

 

 

131,421

Corporate & other

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consolidating adjustments

 

 

(51,696)

 

 

(49,835)

 

 

(96,575)

 

 

(92,357)

Consolidated material costs

 

$

91,399

 

$

86,516

 

$

169,776

 

$

162,872