XML 37 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Segment and Related Information
6 Months Ended
Jun. 30, 2019
Segment and Related Information  
Segment and Related Information

Note S — Segment and Related Information

 

We have identified two operating segments and both performance evaluation and resource allocation decisions are determined based on each operating segment’s income from operations.  The operating segments are described further below:

 

Patient Care — This segment consists of our owned and operated patient care clinics. The patient care clinics provide services to design and fit O&P devices to patients. These clinics also instruct patients in the use, care, and maintenance of the devices. The principal reimbursement sources for our services are:

 

·

Commercial private payors and other, which consist of individuals, rehabilitation providers, commercial insurance companies, health management organizations (“HMOs”), preferred provider organizations (“PPOs”), hospitals, vocational rehabilitation, workers’ compensation programs, and similar sources;

 

·

Medicare, a federally funded health insurance program providing health insurance coverage for persons aged 65 or older and certain disabled persons, which provides reimbursement for O&P products and services based on prices set forth in published fee schedules with 10 regional pricing areas for prosthetics and orthotics and by state for durable medical equipment;

 

·

Medicaid, a health insurance program jointly funded by federal and state governments providing health insurance coverage for certain persons in financial need, regardless of age, which may supplement Medicare benefits for persons aged 65 or older in financial need; and

 

·

U.S. Department of Veterans Affairs.

 

Our contract and network management business, known as Linkia, is the only network management company dedicated solely to serving the O&P market and is focused on managing the O&P services of national and regional insurance companies.  We partner with healthcare insurance companies by securing a national or regional contract either as a preferred provider or to manage their O&P network of providers.

 

Products & Services - This segment consists of our distribution services business, which distributes and fabricates O&P products and components to sell to both the O&P industry and our own patient care clinics, and our therapeutic solutions business.  The therapeutic solutions business provides and sells rehabilitation equipment and ancillary consumable supplies combined with equipment maintenance, education, and training.  This segment also develops emerging neuromuscular technologies for the O&P and rehabilitation markets.

 

Corporate & Other - This consists of corporate overhead and includes unallocated expense such as personnel costs, professional fees, and corporate offices expenses.

 

The accounting policies of the segments are the same as those described in Note A - “Organization and Summary of Significant Accounting Policies” in our 2018 Form 10-K.

 

Intersegment revenue primarily relates to sales of O&P components from the Products & Services segment to the Patient Care segment.  The sales are priced at the cost of the related materials plus overhead.

 

Summarized financial information concerning our reporting segments is shown in the following tables. Total assets for each of the segments has not materially changed from December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patient Care

 

Products & Services

 

 

For the Three Months Ended

 

For the Three Months Ended

 

 

June 30, 

 

June 30, 

(in thousands)

    

2019

 

2018

 

2019

 

2018

Net revenues

 

 

 

 

 

 

 

 

 

 

 

 

Third party

 

$

231,168

 

$

218,158

 

$

49,930

 

$

48,808

Intersegments

 

 

 —

 

 

 —

 

 

51,696

 

 

49,835

Total net revenues

 

 

231,168

 

 

218,158

 

 

101,626

 

 

98,643

Material costs

 

 

  

 

 

  

 

 

  

 

 

  

Third party suppliers

 

 

62,948

 

 

59,989

 

 

28,451

 

 

26,527

Intersegments

 

 

6,189

 

 

5,920

 

 

45,507

 

 

43,915

Total material costs

 

 

69,137

 

 

65,909

 

 

73,958

 

 

70,442

Personnel expenses

 

 

78,419

 

 

76,792

 

 

13,071

 

 

12,762

Other expenses

 

 

37,336

 

 

35,439

 

 

7,077

 

 

5,483

Depreciation & amortization

 

 

4,502

 

 

4,998

 

 

2,596

 

 

2,503

Segment income from operations

 

$

41,774

 

$

35,020

 

$

4,924

 

$

7,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patient Care

 

Products & Services

 

 

For the Six Months Ended

 

For the Six Months Ended

 

 

June 30,

 

June 30,

(in thousands)

    

2019

    

2018

    

2019

    

2018

Net revenues

 

 

  

 

 

  

 

 

  

 

 

  

Third party

 

$

421,769

 

$

406,665

 

$

95,748

 

$

94,296

Intersegments

 

 

 —

 

 

 —

 

 

96,575

 

 

92,357

Total net revenues

 

 

421,769

 

 

406,665

 

 

192,323

 

 

186,653

Material costs

 

 

  

 

 

  

 

 

  

 

 

  

Third party suppliers

 

 

116,303

 

 

112,164

 

 

53,473

 

 

50,708

Intersegments

 

 

11,984

 

 

11,644

 

 

84,591

 

 

80,713

Total material costs

 

 

128,287

 

 

123,808

 

 

138,064

 

 

131,421

Personnel expenses

 

 

152,128

 

 

150,405

 

 

26,073

 

 

25,257

Other expenses

 

 

74,769

 

 

70,443

 

 

14,025

 

 

11,638

Depreciation & amortization

 

 

9,054

 

 

9,896

 

 

5,139

 

 

5,005

Segment income from operations

 

$

57,531

 

$

52,113

 

$

9,022

 

$

13,332

 

A reconciliation of the total of the reportable segments’ income from operations to consolidated net income (loss) is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30, 

 

June 30, 

(in thousands)

    

2019

    

2018

    

2019

    

2018

Income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Patient Care

 

$

41,774

 

$

35,020

 

$

57,531

 

$

52,113

Products & Services

 

 

4,924

 

 

7,453

 

 

9,022

 

 

13,332

Corporate & other

 

 

(23,595)

 

 

(22,144)

 

 

(45,429)

 

 

(44,493)

Income from operations

 

 

23,103

 

 

20,329

 

 

21,124

 

 

20,952

Interest expense, net

 

 

8,481

 

 

7,317

 

 

17,019

 

 

19,580

Loss on extinguishment of debt

 

 

 —

 

 

 —

 

 

 —

 

 

16,998

Non-service defined benefit plan expense

 

 

173

 

 

176

 

 

346

 

 

352

Income (loss) before income taxes

 

 

14,449

 

 

12,836

 

 

3,759

 

 

(15,978)

Provision (benefit) for income taxes

 

 

4,414

 

 

(92)

 

 

675

 

 

(6,288)

Net income (loss)

 

$

10,035

 

$

12,928

 

$

3,084

 

$

(9,690)

 

A reconciliation of the reportable segment net revenues to consolidated net revenues is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30, 

 

June 30, 

(in thousands)

    

2019

    

2018

    

2019

    

2018

Net revenues

 

 

  

 

 

  

 

 

  

 

 

  

Patient Care

 

$

231,168

 

$

218,158

 

$

421,769

 

$

406,665

Products & Services

 

 

101,626

 

 

98,643

 

 

192,323

 

 

186,653

Corporate & other

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consolidating adjustments

 

 

(51,696)

 

 

(49,835)

 

 

(96,575)

 

 

(92,357)

Consolidated net revenues

 

$

281,098

 

$

266,966

 

$

517,517

 

$

500,961

 

A reconciliation of the reportable segment material costs to consolidated material costs is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30, 

 

June 30, 

(in thousands)

    

2019

    

2018

    

2019

    

2018

Material costs

 

 

  

 

 

  

 

 

  

 

 

  

Patient Care

 

$

69,137

 

$

65,909

 

$

128,287

 

$

123,808

Products & Services

 

 

73,958

 

 

70,442

 

 

138,064

 

 

131,421

Corporate & other

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consolidating adjustments

 

 

(51,696)

 

 

(49,835)

 

 

(96,575)

 

 

(92,357)

Consolidated material costs

 

$

91,399

 

$

86,516

 

$

169,776

 

$

162,872