XML 37 R27.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT AND RELATED INFORMATION
3 Months Ended
Mar. 31, 2019
SEGMENT AND RELATED INFORMATION  
SEGMENT AND RELATED INFORMATION

NOTE S — SEGMENT AND RELATED INFORMATION

 

We have identified two operating segments and both performance evaluation and resource allocation decisions are determined based on each operating segment’s income from operations.  The operating segments are described further below:

 

Patient Care — This segment consists of our owned and operated patient care clinics. The patient care clinics provide services to design and fit O&P devices to patients. These clinics also instruct patients in the use, care and maintenance of the devices. The principal reimbursement sources for our services are:

 

·

Commercial private payors and other, which consist of individuals, rehabilitation providers, commercial insurance companies, health management organizations (“HMOs”), preferred provider organizations (“PPOs”), hospitals, vocational rehabilitation, workers’ compensation programs, and similar sources;

 

·

Medicare, a federally funded health insurance program providing health insurance coverage for persons aged 65 or older and certain disabled persons, which provides reimbursement for O&P products and services based on prices set forth in published fee schedules with 10 regional pricing areas for prosthetics and orthotics and by state for durable medical equipment;

 

·

Medicaid, a health insurance program jointly funded by federal and state governments providing health insurance coverage for certain persons in financial need, regardless of age, which may supplement Medicare benefits for financially needy persons aged 65 or older; and

 

·

U.S. Department of Veterans Affairs.

 

Our contract and network management business, known as Linkia, is the only network management company dedicated solely to serving the O&P market and is focused on managing the O&P services of national and regional insurance companies.  We partner with healthcare insurance companies by securing a national or regional contract either as a preferred provider or to manage their O&P network of providers.

 

Products & Services - This segment consists of our distribution services business, which distributes and fabricates O&P products and components to sell to both the O&P industry and our own patient care clinics, and our therapeutic solutions business.  The therapeutic solutions business provides and sells rehabilitation equipment and ancillary consumable supplies combined with equipment maintenance, education, and training.  This segment also develops emerging neuromuscular technologies for the O&P and rehabilitation markets.

 

Corporate & Other - This consists of corporate overhead and includes unallocated expenses such as personnel costs, professional fees, and corporate offices expenses.

 

The accounting policies of the segments are the same as those described in Note A - “Organization and Summary of Significant Accounting Policies” in our 2018 Form 10-K.

 

Intersegment revenue primarily relates to sales of O&P components from the Products & Services segment to the Patient Care segment.  The sales are priced at the cost of the related materials plus overhead.

 

Summarized financial information concerning our reporting segments is shown in the following tables.

 

Total assets for each of the segments has not materially changed from December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patient Care

 

Products & Services

 

 

For the Three Months Ended

 

For the Three Months Ended

 

 

March 31,

 

March 31,

(in thousands)

    

2019

 

2018

 

2019

 

2018

Net revenues

 

 

 

 

 

 

 

 

 

 

 

 

Third party

 

$

190,601

 

$

188,507

 

$

45,818

 

$

45,488

Intersegments

 

 

 —

 

 

 —

 

 

44,879

 

 

42,522

Total net revenue

 

 

190,601

 

 

188,507

 

 

90,697

 

 

88,010

Material costs

 

 

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

 

53,355

 

 

52,175

 

 

25,022

 

 

24,181

Intersegments

 

 

5,795

 

 

5,724

 

 

39,084

 

 

36,798

Total material costs

 

 

59,150

 

 

57,899

 

 

64,106

 

 

60,979

Personnel expenses

 

 

73,709

 

 

73,613

 

 

13,002

 

 

12,495

Other expenses

 

 

37,433

 

 

35,004

 

 

6,948

 

 

6,155

Depreciation & amortization

 

 

4,552

 

 

4,898

 

 

2,543

 

 

2,502

Segment income from operations

 

$

15,757

 

$

17,093

 

$

4,098

 

$

5,879

 

A reconciliation of the total of the reportable segments' income (loss) from operations to consolidated loss from operations is as follows:

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

March 31,

(in thousands)

    

2019

    

2018

(Loss) income from operations:

 

 

 

 

 

 

Patient Care

 

$

15,757

 

$

17,093

Products & Services

 

 

4,098

 

 

5,879

Corporate & other

 

 

(21,834)

 

 

(22,349)

(Loss) income from operations

 

 

(1,979)

 

 

623

Interest expense, net

 

 

8,538

 

 

12,263

Loss on extinguishment of debt

 

 

 —

 

 

16,998

Non-service defined benefit plan expense

 

 

173

 

 

176

Loss before income taxes

 

 

(10,690)

 

 

(28,814)

Benefit for income taxes

 

 

(3,739)

 

 

(6,196)

Net loss

 

$

(6,951)

 

$

(22,618)

 

A reconciliation of the reportable segment net revenue to consolidated net revenue is as follows:

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

March 31,

(in thousands)

    

2019

    

2018

Net revenues

 

 

  

 

 

  

Patient Care

 

$

190,601

 

$

188,507

Products & Services

 

 

90,697

 

 

88,010

Corporate & other

 

 

 —

 

 

 —

Consolidating adjustments

 

 

(44,879)

 

 

(42,522)

Consolidated net revenue

 

$

236,419

 

$

233,995

 

A reconciliation of the reportable segment material costs to consolidated material costs is as follows:

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

March 31,

(in thousands)

    

2019

    

2018

Material costs

 

 

  

 

 

  

Patient Care

 

$

59,150

 

$

57,899

Products & Services

 

 

64,106

 

 

60,979

Corporate & other

 

 

 —

 

 

 —

Consolidating adjustments

 

 

(44,879)

 

 

(42,522)

Consolidated material costs

 

$

78,377

 

$

76,356