XML 47 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT AND RELATED INFORMATION (Tables)
6 Months Ended
Jun. 30, 2018
SEGMENT AND RELATED INFORMATION  
Summary of financial information concerning the Company's reporting segments

 

(in thousands)

 

Patient Care

 

Products &
Services

 

Corporate &
Other

 

Consolidating
Adjustments

 

Total

 

Three Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third party

 

$

218,158

 

$

48,808

 

$

 

$

 

$

266,966

 

Intersegments

 

 

49,835

 

 

(49,835

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

218,158

 

98,643

 

 

(49,835

)

266,966

 

Material costs

 

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

59,989

 

26,527

 

 

 

86,516

 

Intersegments

 

5,920

 

43,915

 

 

(49,835

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total material costs

 

65,909

 

70,442

 

 

(49,835

)

86,516

 

Personnel expenses

 

76,792

 

12,762

 

 

 

89,554

 

Other expenses

 

35,439

 

5,483

 

20,373

 

 

61,295

 

Depreciation & amortization

 

4,998

 

2,503

 

1,771

 

 

9,272

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

35,020

 

7,453

 

(22,144

)

 

20,329

 

Interest expense, net

 

6,456

 

3,247

 

(2,386

)

 

7,317

 

Loss on extinguishment of debt

 

 

 

 

 

 

Non-service defined benefit plan expense

 

 

 

176

 

 

176

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

28,564

 

4,206

 

(19,934

)

 

12,836

 

Benefit for income taxes

 

 

 

(92

)

 

(92

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

28,564

 

$

4,206

 

$

(19,842

)

$

 

$

12,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Patient Care

 

Products &
Services

 

Corporate &
Other

 

Consolidating
Adjustments

 

Total

 

Three Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third Party

 

$

216,221

 

$

47,165

 

$

 

$

 

$

263,386

 

Intersegments

 

 

45,169

 

 

(45,169

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

216,221

 

92,334

 

 

(45,169

)

263,386

 

Material costs

 

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

58,322

 

25,335

 

 

 

83,657

 

Intersegments

 

5,923

 

39,246

 

 

(45,169

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total material costs

 

64,245

 

64,581

 

 

(45,169

)

83,657

 

Personnel expenses

 

75,906

 

11,925

 

 

 

87,831

 

Other expenses

 

35,546

 

6,061

 

24,002

 

 

65,609

 

Depreciation & amortization

 

5,370

 

2,592

 

1,863

 

 

9,825

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

35,154

 

7,175

 

(25,865

)

 

16,464

 

Interest expense, net

 

8,124

 

3,300

 

2,667

 

 

14,091

 

Loss on extinguishment of debt

 

 

 

 

 

 

Non-service defined benefit plan expense

 

 

 

184

 

 

184

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

27,030

 

3,875

 

(28,716

)

 

2,189

 

Provision for income taxes

 

 

 

552

 

 

552

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

27,030

 

$

3,875

 

$

(29,268

)

$

 

$

1,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Patient Care

 

Products &
Services

 

Corporate &
Other

 

Consolidating
Adjustments

 

Total

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third party

 

$

406,665

 

$

94,296

 

$

 

$

 

$

500,961

 

Intersegments

 

 

92,357

 

 

(92,357

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

406,665

 

186,653

 

 

(92,357

)

500,961

 

Material costs

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

112,164

 

50,708

 

 

 

162,872

 

Intersegments

 

11,644

 

80,713

 

 

(92,357

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total material costs

 

123,808

 

131,421

 

 

(92,357

)

162,872

 

Personnel expenses

 

150,405

 

25,257

 

 

 

175,662

 

Other expenses

 

70,443

 

11,638

 

40,792

 

 

122,873

 

Depreciation & amortization

 

9,896

 

5,005

 

3,701

 

 

18,602

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

52,113

 

13,332

 

(44,493

)

 

20,952

 

Interest expense, net

 

14,445

 

6,512

 

(1,377

)

 

19,580

 

Loss on extinguishment of debt

 

 

 

16,998

 

 

16,998

 

Non-service defined benefit plan expense

 

 

 

352

 

 

352

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

37,668

 

6,820

 

(60,466

)

 

(15,978

)

Benefit for income taxes

 

 

 

(6,288

)

 

(6,288

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

37,668

 

$

6,820

 

$

(54,178

)

$

 

$

(9,690

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Patient Care

 

Products &
Services

 

Corporate &
Other

 

Consolidating
Adjustments

 

Total

 

Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third Party

 

$

403,858

 

$

93,209

 

$

 

$

 

$

497,067

 

Intersegments

 

 

86,369

 

 

(86,369

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

403,858

 

179,578

 

 

(86,369

)

497,067

 

Material costs

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

108,933

 

49,129

 

 

 

158,062

 

Intersegments

 

11,745

 

74,624

 

 

(86,369

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total material costs

 

120,678

 

123,753

 

 

(86,369

)

158,062

 

Personnel expenses

 

151,421

 

24,365

 

 

 

175,786

 

Other expenses

 

71,262

 

12,955

 

52,117

 

 

136,334

 

Depreciation & amortization

 

10,799

 

5,262

 

3,901

 

 

19,962

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

49,698

 

13,243

 

(56,018

)

 

6,923

 

Interest expense, net

 

16,286

 

6,633

 

5,181

 

 

28,100

 

Loss on extinguishment of debt

 

 

 

 

 

 

Non-service defined benefit plan expense

 

 

 

368

 

 

368

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

33,412

 

6,610

 

(61,567

)

 

(21,545

)

Benefit for income taxes

 

 

 

(5,448

)

 

(5,448

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

33,412

 

$

6,610

 

$

(56,119

)

$

 

$

(16,097

)