XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT AND RELATED INFORMATION
6 Months Ended
Jun. 30, 2018
SEGMENT AND RELATED INFORMATION  
SEGMENT AND RELATED INFORMATION

 

NOTE P — SEGMENT AND RELATED INFORMATION

 

We have identified two operating segments and both performance evaluation and resource allocation decisions are determined based on each operating segment’s income from operations.  The operating segments are described further below:

 

Patient Care - This segment consists of (i) our owned and operated patient care clinics, and (ii) our contracting and network management business.  The patient care clinics provide services to design and fit O&P devices to patients.  These clinics also instruct patients in the use, care and maintenance of the devices.  The principal reimbursement sources for our services are:

 

·

Commercial private payors and other, which consist of individuals, rehabilitation providers, commercial insurance companies, HMOs, PPOs, hospitals, vocational rehabilitation, workers’ compensation programs and similar sources;

 

·

Medicare, a federally funded health insurance program providing health insurance coverage for persons aged 65 or older and certain disabled persons, which provides reimbursement for O&P products and services based on prices set forth in published fee schedules with 10 regional pricing areas for prosthetics and orthotics and by state for durable medical equipment;

 

·

Medicaid, a health insurance program jointly funded by federal and state governments providing health insurance coverage for certain persons in financial need, regardless of age, which may supplement Medicare benefits for financially needy persons aged 65 or older; and

 

·

U.S. Department of Veterans Affairs.

 

Our contract and network management business, known as Linkia, is the only network management company dedicated solely to serving the O&P market and is focused on managing the O&P services of national and regional insurance companies.  We partner with healthcare insurance companies by securing a national or regional contract either as a preferred provider or to manage their O&P network of providers.

 

Products & Services - This segment consists of our distribution services business, which distributes and fabricates O&P products and components to sell to both the O&P industry and our own patient care clinics, and our therapeutic solutions business.  The therapeutic solutions business provides and sells rehabilitation equipment and ancillary consumable supplies combined with equipment maintenance, education, and training.  This segment also develops emerging neuromuscular technologies for the O&P and rehabilitation markets.

 

Corporate & Other - This consists of corporate overhead and includes unallocated expense such as personnel costs, professional fees and corporate offices expenses.

 

The accounting policies of the segments are the same as those described in Note B - “Significant Accounting Policies” in our 2017 Form 10-K.

 

Intersegment revenue primarily relates to sales of O&P components from the Products & Services segment to the Patient Care segment.  The sales are priced at the cost of the related materials plus overhead.

 

Summarized financial information concerning our reporting segments is shown in the following tables.

 

Total assets for each of the segments has not materially changed from December 31, 2017.

(in thousands)

 

Patient Care

 

Products &
Services

 

Corporate &
Other

 

Consolidating
Adjustments

 

Total

 

Three Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third party

 

$

218,158

 

$

48,808

 

$

 

$

 

$

266,966

 

Intersegments

 

 

49,835

 

 

(49,835

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

218,158

 

98,643

 

 

(49,835

)

266,966

 

Material costs

 

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

59,989

 

26,527

 

 

 

86,516

 

Intersegments

 

5,920

 

43,915

 

 

(49,835

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total material costs

 

65,909

 

70,442

 

 

(49,835

)

86,516

 

Personnel expenses

 

76,792

 

12,762

 

 

 

89,554

 

Other expenses

 

35,439

 

5,483

 

20,373

 

 

61,295

 

Depreciation & amortization

 

4,998

 

2,503

 

1,771

 

 

9,272

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

35,020

 

7,453

 

(22,144

)

 

20,329

 

Interest expense, net

 

6,456

 

3,247

 

(2,386

)

 

7,317

 

Loss on extinguishment of debt

 

 

 

 

 

 

Non-service defined benefit plan expense

 

 

 

176

 

 

176

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

28,564

 

4,206

 

(19,934

)

 

12,836

 

Benefit for income taxes

 

 

 

(92

)

 

(92

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

28,564

 

$

4,206

 

$

(19,842

)

$

 

$

12,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Patient Care

 

Products &
Services

 

Corporate &
Other

 

Consolidating
Adjustments

 

Total

 

Three Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third Party

 

$

216,221

 

$

47,165

 

$

 

$

 

$

263,386

 

Intersegments

 

 

45,169

 

 

(45,169

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

216,221

 

92,334

 

 

(45,169

)

263,386

 

Material costs

 

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

58,322

 

25,335

 

 

 

83,657

 

Intersegments

 

5,923

 

39,246

 

 

(45,169

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total material costs

 

64,245

 

64,581

 

 

(45,169

)

83,657

 

Personnel expenses

 

75,906

 

11,925

 

 

 

87,831

 

Other expenses

 

35,546

 

6,061

 

24,002

 

 

65,609

 

Depreciation & amortization

 

5,370

 

2,592

 

1,863

 

 

9,825

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

35,154

 

7,175

 

(25,865

)

 

16,464

 

Interest expense, net

 

8,124

 

3,300

 

2,667

 

 

14,091

 

Loss on extinguishment of debt

 

 

 

 

 

 

Non-service defined benefit plan expense

 

 

 

184

 

 

184

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

27,030

 

3,875

 

(28,716

)

 

2,189

 

Provision for income taxes

 

 

 

552

 

 

552

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

27,030

 

$

3,875

 

$

(29,268

)

$

 

$

1,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Patient Care

 

Products &
Services

 

Corporate &
Other

 

Consolidating
Adjustments

 

Total

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third party

 

$

406,665

 

$

94,296

 

$

 

$

 

$

500,961

 

Intersegments

 

 

92,357

 

 

(92,357

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

406,665

 

186,653

 

 

(92,357

)

500,961

 

Material costs

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

112,164

 

50,708

 

 

 

162,872

 

Intersegments

 

11,644

 

80,713

 

 

(92,357

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total material costs

 

123,808

 

131,421

 

 

(92,357

)

162,872

 

Personnel expenses

 

150,405

 

25,257

 

 

 

175,662

 

Other expenses

 

70,443

 

11,638

 

40,792

 

 

122,873

 

Depreciation & amortization

 

9,896

 

5,005

 

3,701

 

 

18,602

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

52,113

 

13,332

 

(44,493

)

 

20,952

 

Interest expense, net

 

14,445

 

6,512

 

(1,377

)

 

19,580

 

Loss on extinguishment of debt

 

 

 

16,998

 

 

16,998

 

Non-service defined benefit plan expense

 

 

 

352

 

 

352

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

37,668

 

6,820

 

(60,466

)

 

(15,978

)

Benefit for income taxes

 

 

 

(6,288

)

 

(6,288

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

37,668

 

$

6,820

 

$

(54,178

)

$

 

$

(9,690

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Patient Care

 

Products &
Services

 

Corporate &
Other

 

Consolidating
Adjustments

 

Total

 

Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third Party

 

$

403,858

 

$

93,209

 

$

 

$

 

$

497,067

 

Intersegments

 

 

86,369

 

 

(86,369

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

403,858

 

179,578

 

 

(86,369

)

497,067

 

Material costs

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

108,933

 

49,129

 

 

 

158,062

 

Intersegments

 

11,745

 

74,624

 

 

(86,369

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total material costs

 

120,678

 

123,753

 

 

(86,369

)

158,062

 

Personnel expenses

 

151,421

 

24,365

 

 

 

175,786

 

Other expenses

 

71,262

 

12,955

 

52,117

 

 

136,334

 

Depreciation & amortization

 

10,799

 

5,262

 

3,901

 

 

19,962

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

49,698

 

13,243

 

(56,018

)

 

6,923

 

Interest expense, net

 

16,286

 

6,633

 

5,181

 

 

28,100

 

Loss on extinguishment of debt

 

 

 

 

 

 

Non-service defined benefit plan expense

 

 

 

368

 

 

368

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

33,412

 

6,610

 

(61,567

)

 

(21,545

)

Benefit for income taxes

 

 

 

(5,448

)

 

(5,448

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

33,412

 

$

6,610

 

$

(56,119

)

$

 

$

(16,097

)