XML 69 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS - SUMMARY (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2014
Jun. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Summary impact of restatement adjustments                                
Retained earnings $ 178,559 $ 181,988 $ 190,790 $ 187,560 $ 197,525 $ 185,494 $ 169,975 $ 158,777 $ 190,790 $ 169,975 $ 181,988 $ 185,494 $ 178,559 $ 197,525 $ 157,014 $ 108,990
Loss from discontinued operations, net of income taxes (6,235) (10,751) 4,661 (3,621) (3,063) (2,034) (282) 11 1,040 (271) (9,711) (2,305) (15,946) (5,368) (235)  
(Loss) income from continuing operations before income taxes $ 4,073 $ (8,104) 9,402 (6,368) 28,172 27,367 18,167 2,628 3,034 20,795 $ (5,070) 48,162 $ (997) 76,334 74,465  
As Previously Reported                                
Summary impact of restatement adjustments                                
Retained earnings     307,428 294,809 288,813 270,455 248,796 234,718 307,428 248,796   270,455   288,813 225,229 161,537
(Loss) income from continuing operations before income taxes     20,202 9,932 29,625 33,889 22,291 14,939 30,134 37,230   71,119   100,744 98,169  
Restatement Adjustments                                
Summary impact of restatement adjustments                                
Retained earnings     (116,638) (107,249) (91,288) (84,961) (78,821) (75,941) (116,638) (78,821)   (84,961)   (91,288)    
Total restatement adjustments                           140,590 107,455 83,436
Tax effect of restatement adjustments                           49,302 39,240 30,889
Loss from discontinued operations, net of income taxes       (3,621)       11 1,040 (271)   (2,305)   (5,368) (235)  
Restatement Adjustments | Net revenue                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (27,976) (11,629)  
Restatement Adjustments | Material costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           738 2,686  
Restatement Adjustments | Personnel costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           9,264 9,255  
Restatement Adjustments | Other operating costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (7,178) (2,047)  
Restatement Adjustments | Depreciation and amortization                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (1,819) (1,044)  
Restatement Adjustments | Income from operations                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (28,981) (20,479)  
Restatement Adjustments | Interest expense, net                                
Summary impact of restatement adjustments                                
Restatement adjustments                           4,154 3,540  
Restatement Adjustments | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (33,135) (24,019)  
Restatement adjusted Income from operations before taxes                           67,609 74,150  
Restatement Adjustments | Inventory valuation                                
Summary impact of restatement adjustments                                
Total restatement adjustments                           61,323 51,275 39,907
Restatement Adjustments | Inventory valuation | Material costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           3,455 4,587  
Restatement Adjustments | Inventory valuation | Personnel costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           6,656 5,347  
Restatement Adjustments | Inventory valuation | Other operating costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (63) 1,434  
Restatement Adjustments | Inventory valuation | Income from operations                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (10,048) (11,368)  
Restatement Adjustments | Inventory valuation | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (10,048) (11,368)  
Restatement Adjustments | Allowance for disallowed revenue and doubtful accounts                                
Summary impact of restatement adjustments                                
Total restatement adjustments                           28,301 14,997 12,952
Restatement Adjustments | Allowance for disallowed revenue and doubtful accounts | Net revenue                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (20,616) (5,940)  
Restatement Adjustments | Allowance for disallowed revenue and doubtful accounts | Other operating costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (7,312) (3,895)  
Restatement Adjustments | Allowance for disallowed revenue and doubtful accounts | Income from operations                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (13,304) (2,045)  
Restatement Adjustments | Allowance for disallowed revenue and doubtful accounts | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (13,304) (2,045)  
Restatement Adjustments | Property, plant and equipment, net                                
Summary impact of restatement adjustments                                
Total restatement adjustments                           11,311 10,489 8,214
Restatement Adjustments | Property, plant and equipment, net | Personnel costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           2,312 2,889  
Restatement Adjustments | Property, plant and equipment, net | Other operating costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           1,216 1,703  
Restatement Adjustments | Property, plant and equipment, net | Depreciation and amortization                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (2,706) (2,317)  
Restatement Adjustments | Property, plant and equipment, net | Income from operations                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (822) (2,275)  
Restatement Adjustments | Property, plant and equipment, net | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (822) (2,275)  
Restatement Adjustments | Real property leases                                
Summary impact of restatement adjustments                                
Total restatement adjustments                           7,542 6,681 5,031
Restatement Adjustments | Real property leases | Other operating costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (2,972) (2,588)  
Restatement Adjustments | Real property leases | Depreciation and amortization                                
Summary impact of restatement adjustments                                
Restatement adjustments                           1,002 1,239  
Restatement Adjustments | Real property leases | Income from operations                                
Summary impact of restatement adjustments                                
Restatement adjustments                           1,970 1,349  
Restatement Adjustments | Real property leases | Interest expense, net                                
Summary impact of restatement adjustments                                
Restatement adjustments                           2,831 2,999  
Restatement Adjustments | Real property leases | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (861) (1,650)  
Restatement Adjustments | All other restatement adjustments                                
Summary impact of restatement adjustments                                
Total restatement adjustments                           32,113 24,013 $ 17,332
Restatement Adjustments | All other restatement adjustments | Net revenue                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (7,360) (5,689)  
Restatement Adjustments | All other restatement adjustments | Material costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (2,717) (1,901)  
Restatement Adjustments | All other restatement adjustments | Personnel costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           296 1,019  
Restatement Adjustments | All other restatement adjustments | Other operating costs                                
Summary impact of restatement adjustments                                
Restatement adjustments                           1,953 1,299  
Restatement Adjustments | All other restatement adjustments | Depreciation and amortization                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (115) 34  
Restatement Adjustments | All other restatement adjustments | Income from operations                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (6,777) (6,140)  
Restatement Adjustments | All other restatement adjustments | Interest expense, net                                
Summary impact of restatement adjustments                                
Restatement adjustments                           1,323 541  
Restatement Adjustments | All other restatement adjustments | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (8,100) (6,681)  
Restatement Adjustments | Refund Adjustments                                
Summary impact of restatement adjustments                                
Retained earnings         (3,100)                 (3,100)    
Restatement Adjustments | Refund Adjustments | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (3,700)    
Restatement Adjustments | Revenue Accrual                                
Summary impact of restatement adjustments                                
Retained earnings         (3,300)                 (3,300)    
Restatement Adjustments | Revenue Accrual | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (1,300) (1,500)  
Restatement Adjustments | Method of Accrual for Accounts Payable                                
Summary impact of restatement adjustments                                
Retained earnings         (3,400)                 (3,400)    
Restatement Adjustments | Method of Accrual for Accounts Payable | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Restatement adjustments                           200 (1,500)  
Restatement Adjustments | Other Profit & Loss Restatement Adjustments                                
Summary impact of restatement adjustments                                
Retained earnings         (22,300)                 (22,300)    
Restatement Adjustments | Other Profit & Loss Restatement Adjustments | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Restatement adjustments                           (3,200) (3,700)  
Restatement Adjustments | Cash and cash equivalents | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Restatement adjustments                           8,200    
Restatement Adjustments | Common Stock and APIC | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Restatement adjustments                           2,400    
Discontinued Operations                                
Summary impact of restatement adjustments                                
Loss from discontinued operations, net of income taxes     4,661 (3,621) (3,063) (2,034) (282) 11 1,040 (271)   (2,305)   (5,368) (235)  
(Loss) income from continuing operations before income taxes     $ 3,243 $ 4,198 $ 4,966 $ 3,326 $ 454 $ (21) $ 7,441 $ 433   $ 3,759   8,725 315  
Discontinued Operations | Income from operations before taxes                                
Summary impact of restatement adjustments                                
Loss from discontinued operations, net of income taxes                           $ 8,725 $ 315