XML 34 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2014
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

 

NOTE I - GOODWILL AND OTHER INTANGIBLE ASSETS

 

In the third quarter of 2014, as the result of the following indicators, the Company performed Step One of the goodwill impairment test.  These factors included, but were not limited to, reductions in same store revenue, net income and cash flow from operations compared with prior years, the reduction in forecasted revenue, net income, and cash from operations for 2014, and a sustained decrease in the Company’s share price during the quarter.  The results of this test indicated there was no impairment for any of the Company’s reporting units with goodwill.

 

The Company performed a qualitative goodwill impairment assessment as of October 1, 2014, the date of its annual assessment test.  The results of this test indicated there was no impairment for any of the Company’s reporting units.

 

The Company performed Step One of the goodwill impairment test again as of December 31, 2014 to take into consideration the impact the restatement adjustments would have on the Company’s forecasted cash flows.  The results of this test indicated there was no impairment of goodwill as of December 31, 2014.  The Company could incur a material impairment in future years if the Company does not achieve its anticipated cash flows.

 

In the fourth quarter of 2014, the Patient Care segment’s Dosteon businesses met the requirements to be accounted for as assets held for sale and to be classified as a discontinued operation.  Accordingly, the Company allocated $8.4 million of goodwill to the businesses to be sold based upon the relative fair value of the businesses to be sold to the estimated fair value of the reporting unit.

 

Goodwill allocated to the Company’s reportable segments for the years ended December 31, 2014 and 2013 is as follows:

 

 

 

Patient Care

 

Products & Services

 

 

 

(In thousands)

 

Gross

 

Accumulated
Impairment

 

Gross

 

Accumulated
Impairment

 

Total

 

Balance as of December 31, 2012 (As Restated)

 

$

585,100

 

$

(45,808

)

$

136,176

 

$

 

$

675,468

 

Additions due to acquisitions

 

6,774

 

 

 

 

6,774

 

Adjustments

 

436

 

 

(50

)

 

386

 

Balance as of December 31, 2013 (As Restated)

 

592,310

 

(45,808

)

136,126

 

 

682,628

 

Additions due to acquisitions

 

32,569

 

 

3,163

 

 

35,732

 

Adjustments

 

65

 

 

 

 

65

 

Allocation to Assets held for sale

 

(8,372

)

 

 

 

(8,372

)

Balance at December 31, 2014

 

$

616,572

 

$

(45,808

)

$

139,289

 

$

 

$

710,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The balances related to intangible assets as of December 31, 2014 and 2013 are as follows:

 

 

 

December 31, 2014

 

(As Restated)
December 31, 2013

 

(in thousands)

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

Customer Lists

 

$

54,405

 

$

(15,693

)

$

38,712

 

$

45,811

 

$

(11,832

)

$

33,979

 

Trade Names

 

1,453

 

(639

)

814

 

929

 

(240

)

689

 

Patents and Other Intangibles

 

17,672

 

(7,530

)

10,142

 

18,797

 

(6,295

)

12,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Definite-lived intangible assets

 

73,530

 

(23,862

)

49,668

 

65,537

 

(18,367

)

47,170

 

Indefinite life - Trade Name

 

8,847

 

 

8,847

 

9,070

 

 

9,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

82,377

 

$

(23,862

)

$

58,515

 

$

74,607

 

$

(18,367

)

$

56,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In connection with the Company’s strategic assessment of its Dosteon businesses, we performed an impairment analysis of the associated long-lived intangible assets, in the third quarter of 2014.  The Company determined certain assets were not recoverable and recorded an impairment charge of $2.4 million.  This impairment charge is recognized within “Loss from discontinued operations, net of income taxes” on the Company’s consolidated statements of operations and comprehensive (loss) income.  See Note T - “Discontinued Operations” for additional information.

 

The weighted average life of the additions to customer lists, patents and other intangibles is ten years as of December 31, 2014.

 

Total intangible amortization expense from both continuing operations and discontinued operations was approximately $7.4 million, $6.6 million and $5.5 million for the years ended December 31, 2014, 2013 and 2012, respectively.

 

Estimated aggregate amortization expense for definite-lived intangible assets for each of the five years ending December 31 and thereafter is as follows:

 

(in thousands)

 

 

 

2015

 

$

7,121

 

2016

 

6,387

 

2017

 

6,007

 

2018

 

5,689

 

2019

 

4,841

 

Thereafter

 

19,623

 

 

 

 

 

Total

 

$

49,668