XML 20 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows provided by operating activities:      
Net income $ 41,982 $ 38,192 $ 27,525
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 32,519 34,847 35,925
(Benefit) provision for doubtful accounts (54) 295 1,131
Share-based compensation expense 12,297 18,448 13,414
Deferred income taxes 5,613 17,432 (3,226)
Amortization of debt discounts and issuance costs 1,932 2,085 1,623
Gain on sale and disposal of fixed assets (1,340) (3,134) (1,614)
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable, net (17,315) 34,378 (12,329)
Inventories (6,350) (6,258) 1,568
Other current assets and other assets (5,736) (628) (2,611)
Income taxes receivable 12,307 (13,757) 1,248
Accounts payable (1,909) 14,674 (6,725)
Accrued expenses and other current liabilities (6,351) 217 (1,242)
Accrued compensation related costs (18,420) 11,349 5,780
Other liabilities (11,079) 4,778 (1,883)
Operating lease liabilities, net of amortization of right-of-use assets (1,886) 2,649 262
Changes in operating assets and liabilities: (56,739) 47,402 (15,932)
Net cash provided by operating activities 36,210 155,567 58,846
Cash flows used in investing activities:      
Acquisitions, net of cash acquired (80,078) (21,801) (36,585)
Purchase of property, plant, and equipment (22,579) (24,500) (26,433)
Purchase of therapeutic program equipment leased to third parties under operating leases (2,280) (3,592) (6,672)
Proceeds from sale of property, plant and equipment 2,451 3,890 2,598
Other investing activities, net 0 135 (66)
Net cash used in investing activities (102,486) (45,868) (67,158)
Cash flows used in financing activities:      
Borrowings under revolving credit agreement 0 79,000 0
Repayments under revolving credit agreement 0 (79,000) 0
Repayment of term loan (5,050) (5,050) (5,050)
Payment of employee taxes on stock-based compensation (4,674) (7,356) (4,137)
Payment of Seller Notes and additional consideration (4,434) (25,415) (3,821)
Payments under vendor financing arrangements (1,375) (825) 0
Payment of financing lease obligations (1,052) (748) (474)
Payment of debt issuance costs (573) (214) 0
Proceeds from exercise of options 524 92 1,099
Net cash used in financing activities (16,634) (39,516) (12,383)
(Decrease) increase in cash and cash equivalents (82,910) 70,183 (20,695)
Cash and cash equivalents at beginning of period 144,602 74,419 95,114
Cash and cash equivalents at end of period 61,692 144,602 74,419
Reconciliation of the Change in Operating Lease Liabilities, Net of Amortization of Right-of-Use Assets [Abstract]      
Operating lease liabilities (43,346) (37,343) (36,911)
Amortization of right-of-use assets 41,460 39,992 37,173
Operating lease liabilities, net of amortization of right-of-use assets (1,886) 2,649 262
Cash paid during the period for:      
Interest paid 25,727 28,411 29,192
Income tax (refunds received) paid (11,296) (2,979) 5,100
Non-cash financing and investing activities:      
Seller Notes, deferred payment obligations and additional consideration related to acquisitions 24,395 31,579 7,885
Purchase of property, plant and equipment in accounts payable at period end 3,396 3,955 2,998
Purchase of property, plant and equipment through vendor financing $ 0 $ 0 $ 2,200