XML 57 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment and Related Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Summary of financial information concerning the Company's reporting segments
Patient CareProducts & Services
For the Year Ended December 31,For the Year Ended December 31,
(in thousands)202120202019202120202019
Net revenue
Third party$943,328 $831,603 $905,691 $177,160 $169,547 $192,355 
Intersegments— — — 220,792 189,604 203,496 
Total net revenue943,328 831,603 905,691 397,952 359,151 395,851 
Material costs
Third party suppliers248,961 221,566 250,407 105,381 93,844 107,364 
Intersegments38,243 25,818 24,394 182,549 163,786 179,102 
Total material costs287,204 247,384 274,801 287,930 257,630 286,466 
Personnel expenses339,578 302,206 319,633 57,996 48,985 52,592 
Other expenses152,947 115,924 151,140 26,951 24,638 28,178 
Depreciation & amortization19,622 18,892 18,541 7,860 10,173 10,650 
Segment income from operations$143,977 $147,197 $141,576 $17,215 $17,725 $17,965 
Purchase of property, plant and equipment$10,242 $10,607 $16,102 $9,215 $11,040 $2,368 
Purchase of therapeutic program equipment leased to third parties under operating leases$— $— $— $2,280 $3,592 $6,672 
Schedule of reconciliation of reportable segments
A reconciliation of the total of the reportable segment’s income (loss) from operations to consolidated income from operations is as follows:
(in thousands)202120202019
Income from operations
Patient Care$143,977 $147,197 $141,576 
Products & Services17,215 17,725 17,965 
Corporate & other(88,521)(93,015)(94,113)
Income from operations72,671 71,907 65,428 
Interest expense, net28,864 32,445 34,258 
Non-service defined benefit plan expense667 632 691 
Income before income taxes43,140 38,830 30,479 
Provision for income taxes1,158 638 2,954 
Net income$41,982 $38,192 $27,525 
A reconciliation of the reportable segment’s net revenue (loss) to consolidated net revenue is as follows:
(in thousands)202120202019
Net Revenue
Patient Care$943,328 $831,603 $905,691 
Products & Services397,952 359,151 395,851 
Corporate & other— — — 
Consolidating adjustments(220,792)(189,604)(203,496)
Consolidated net revenue$1,120,488 $1,001,150 $1,098,046 
A reconciliation of the reportable segment’s material costs to consolidated material costs is as follows:
(in thousands)202120202019
Material costs
Patient Care$287,204 $247,384 $274,801 
Products & Services287,930 257,630 286,466 
Corporate & other— — — 
Consolidating adjustments(220,792)(189,604)(203,496)
Consolidated material costs$354,342 $315,410 $357,771 
A reconciliation of the reportable segment’s purchase of property, plant and equipment to consolidated purchase of property, plant and equipment, including purchases of therapeutic program equipment leased to third parties under operating leases, is as follows:
(in thousands)202120202019
Purchase of property, plant and equipment and therapeutic program equipment leased to third parties under operating leases
Patient Care$10,242 $10,607 $16,102 
Products & Services
Property, plant and equipment9,215 11,040 2,368 
Therapeutic program equipment leased to third parties under operating leases2,280 3,592 6,672 
Corporate & other3,122 2,853 7,963 
Total consolidated purchase of property, plant and equipment and therapeutic program equipment leased to third parties under operating leases
$24,859 $28,092 $33,105 
A reconciliation of the total of the reportable segment’s assets to consolidated assets is as follows:
(in thousands)20212020
Assets
Patient Care$705,614 $578,319 
Products & Services133,075 121,564 
Corporate & other159,450 250,868 
Total consolidated assets$998,139 $950,751