XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 193,092 $ 37,484
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation 40,855 51,633
Amortization of intangible assets 126,483 254,346
Deferred tax (benefit) (15,996) 0
Share-based compensation (12,500) (12,500)
Increase (decrease) in cash due to change in:    
Accounts receivable 32,929 (2,630,355)
Inventories 166,268 322,479
Prepaid expenses and other current assets (847) 4,952
Advance payments to vendor (179,873) (58,288)
Other assets (4,751) (18,018)
Accounts payable (2,699,632) 1,384,104
Advance payments from customers 75,697 553,113
Accrued liabilities (73,232) (36,610)
Income tax payable 151,118 5,065
Net cash used in operating activities (2,200,389) (142,595)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (930) (1,930)
Payments for capitalized development costs (82,500) (138,912)
Purchases of intangible assets (44,161) (10,735)
Net cash used in investing activities (127,591) (151,577)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of stock related to stock options exercised 47,100 0
Net cash used in financing activities 47,100 0
Effect of foreign currency translation 61,120 (31,862)
Net decrease in cash and cash equivalents (2,219,760) (326,034)
Cash and cash equivalents, beginning of period 13,156,754 11,822,620
Cash and cash equivalents, end of period 10,936,994 11,496,586
Cash received (paid) during the years for:    
Interest paid 0 0
Income taxes $ 0 $ 0