XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 828,301us-gaap_ProfitLoss $ (950,162)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 121,318us-gaap_Depreciation 126,610us-gaap_Depreciation
Amortization of intangible assets 653,510us-gaap_AmortizationOfIntangibleAssets 610,932us-gaap_AmortizationOfIntangibleAssets
Deferred tax (benefit) 63,001us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (460,000)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Share-based compensation 42,951us-gaap_ShareBasedCompensation 130,532us-gaap_ShareBasedCompensation
Gain on forgiven debt (40,664)FKWL_GainOnForgivenDebt 0FKWL_GainOnForgivenDebt
Gain on debt extinguishment (331,601)us-gaap_GainsLossesOnExtinguishmentOfDebt (130,054)us-gaap_GainsLossesOnExtinguishmentOfDebt
Increase (decrease) in cash due to change in:    
Accounts receivable 547,471us-gaap_IncreaseDecreaseInAccountsReceivable 1,488,139us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 173,117us-gaap_IncreaseDecreaseInInventories (297,207)us-gaap_IncreaseDecreaseInInventories
Prepaid expense and other current assets 65,958us-gaap_IncreaseDecreaseInPrepaidExpense (142,135)us-gaap_IncreaseDecreaseInPrepaidExpense
Prepaid income taxes 147,000us-gaap_IncreaseDecreaseInPrepaidTaxes (88,181)us-gaap_IncreaseDecreaseInPrepaidTaxes
Advance payments to vendor 20,233us-gaap_IncreaseDecreaseInOtherCurrentAssets 45,744us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets 7,194us-gaap_IncreaseDecreaseInOtherOperatingAssets (9,621)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 69,811us-gaap_IncreaseDecreaseInAccountsPayable 141,009us-gaap_IncreaseDecreaseInAccountsPayable
Advance payments from customers 1,566,645us-gaap_IncreaseDecreaseInCustomerAdvances 156,619us-gaap_IncreaseDecreaseInCustomerAdvances
Accrued liabilities (20,661)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (235,714)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 3,913,584us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 386,511us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (29,643)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (79,567)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments for capitalized development costs (81,591)us-gaap_PaymentsToDevelopSoftware (521,068)us-gaap_PaymentsToDevelopSoftware
Purchases of intangible assets (6,802)us-gaap_PaymentsToAcquireIntangibleAssets (27,743)us-gaap_PaymentsToAcquireIntangibleAssets
Receipt of loan repayments from an employee 7,128us-gaap_RepaymentsOfRelatedPartyDebt 0us-gaap_RepaymentsOfRelatedPartyDebt
Receipt of loan from repayments third party 0FKWL_ReceiptOfLoanRepaymentsFromThirdParty 95,428FKWL_ReceiptOfLoanRepaymentsFromThirdParty
Net cash used in investing activities (110,908)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (532,950)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Effect of foreign currency translation (126,144)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (90,877)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 3,676,532us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (237,316)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 8,240,595us-gaap_CashAndCashEquivalentsAtCarryingValue 10,431,474us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 11,917,127us-gaap_CashAndCashEquivalentsAtCarryingValue 10,194,158us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Interest 4,869us-gaap_InterestPaid 6,402us-gaap_InterestPaid
Income taxes $ 0us-gaap_IncomeTaxesPaidNet $ 0us-gaap_IncomeTaxesPaidNet