0001193125-15-281051.txt : 20150806 0001193125-15-281051.hdr.sgml : 20150806 20150806161447 ACCESSION NUMBER: 0001193125-15-281051 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20150805 ITEM INFORMATION: Entry into a Material Definitive Agreement ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20150806 DATE AS OF CHANGE: 20150806 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PLANAR SYSTEMS INC CENTRAL INDEX KEY: 0000722392 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRONIC COMPONENTS, NEC [3679] IRS NUMBER: 930835396 STATE OF INCORPORATION: OR FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23018 FILM NUMBER: 151033303 BUSINESS ADDRESS: STREET 1: 1195 NW COMPTON DRIVE CITY: BEAVERTON STATE: OR ZIP: 97006-1992 BUSINESS PHONE: 5036901100 MAIL ADDRESS: STREET 1: 1195 NW COMPTON DRIVE CITY: BEAVERTON STATE: OR ZIP: 97006-1992 8-K 1 d11325d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

August 5, 2015

 

 

Planar Systems, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Oregon

 

0-23018

 

93-0835396

(State or other jurisdiction

of incorporation)

  (Commission File Number)   (IRS Employer
Identification No.)

1195 NW Compton Drive

Beaverton, Oregon 97006

(Address of principal executive offices, including zip code)

(503) 748-1100

(Registrant’s telephone number, including area code)

Not applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 1.01. Entry into a Material Definitive Agreement

On August 5, 2015, Planar Systems, Inc., Clarity, a division of Planar Systems, Inc., Planar China LLC and Planar Taiwan LLC (collectively, the “Company”) entered into a First Amendment to Loan and Security Agreement (the “Amendment”) with Silicon Valley Bank (“SVB”). The Amendment modifies the original Loan and Security Agreement dated as of November 21, 2013 between the Company and SVB (the “Credit Agreement”). The Amendment increases the Company’s borrowing capacity under the Credit Agreement from $12 million to $14 million and extends the term of the Credit Agreement for an additional two year term, expiring on August 5, 2017.

A copy of the Amendment is attached hereto as Exhibit 10.1 and is incorporated herein by reference.

Item 2.02. Results of Operations and Financial Condition

On August 6, 2015, Planar Systems, Inc. (the “Company”) issued a press release announcing its financial and operating results for the quarter ended June 26, 2015, and its expectations regarding certain financial results for the fourth quarter and for the full 2015 fiscal year (the “Earnings Release”). The Earnings Release contains forward-looking statements regarding the Company, and includes cautionary statements identifying important factors that could cause actual results to differ materially from the forward-looking statements. The Earnings Release is furnished herewith as Exhibit 99.1 to this Report and shall not be deemed filed for purposes of Section 18 of the Exchange Act.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits

The following exhibits are furnished as part of this report:

 

Exhibit    Description
10.1    First Amendment to Loan and Security Agreement dated August 5, 2015 by and between Silicon Valley Bank; Planar Systems, Inc.; Clarity, a Division of Planar Systems, Inc.; Planar China LLC and Planar Taiwan LLC
99.1    Press Release of Planar Systems, Inc. dated August 6, 2015


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

PLANAR SYSTEMS, INC.

(Registrant)

By:   /s/ STEPHEN M. GOING
  Stephen M. Going
  Senior Vice President, General Counsel and Secretary

Date: August 6, 2015

EX-10.1 2 d11325dex101.htm EX-10.1 EX-10.1

EXHIBIT 10.1

FIRST AMENDMENT

TO

LOAN AND SECURITY AGREEMENT

This First Amendment to Loan and Security Agreement (this “Amendment”) is entered into this 5th day of August, 2015, by and between (i) SILICON VALLEY BANK, a California corporation (“Bank”) and (ii) PLANAR SYSTEMS, INC., an Oregon corporation (“Planar”), CLARITY, A DIVISION OF PLANAR SYSTEMS, INC., an Oregon corporation (“Clarity”), PLANAR CHINA LLC, an Oregon limited liability company (“Planar China”) and PLANAR TAIWAN LLC, an Oregon limited liability company (“Planar Taiwan” and together with Planar, Clarity and Planar China, individually and collectively, jointly and severally, the “Borrower”).

RECITALS

A. Bank and Borrower have entered into that certain Loan and Security Agreement dated as of November 21, 2013, (as the same may from time to time be further amended, modified, supplemented or restated, the “Loan Agreement”).

B. Bank has extended credit to Borrower for the purposes permitted in the Loan Agreement.

C. Borrower has requested that Bank amend the Loan Agreement to (i) increase the Revolving Line, (ii) extend the Revolving Line Maturity Date and (iii) make certain other revisions to the Loan Agreement as more fully set forth herein.

D. Bank has agreed to so amend certain provisions of the Loan Agreement, but only to the extent, in accordance with the terms, subject to the conditions and in reliance upon the representations and warranties set forth below.

AGREEMENT

NOW, THEREFORE, in consideration of the foregoing recitals and other good and valuable consideration, the receipt and adequacy of which is hereby acknowledged, and intending to be legally bound, the parties hereto agree as follows:

1. Definitions. Capitalized terms used but not defined in this Amendment shall have the meanings given to them in the Loan Agreement.

2. Amendments to Loan Agreement.

2.1 Section 2.4(b) (Termination Fee). Section 2.4(b) is amended in its entirety and replaced with the following:

(b) [Reserved].

 


2.2 Section 2.4(c) (Unused Revolving Line Facility Fee). Section 2.4(c) is amended in its entirety and replaced with the following:

(c) Unused Revolving Line Facility Fee. Payable monthly in arrears, on the last day of each month occurring thereafter prior to the Revolving Line Maturity Date, and on the Revolving Line Maturity Date, a fee (the “Unused Revolving Line Facility Fee”) in an amount equal to four-tenths of one percent (0.40%) per annum of the average unused portion of the Revolving Line, as determined by Bank; provided that during a Quarterly Streamline Period or a Monthly Streamline Period, such fee shall be reduced to one-quarter of one percent (0.25%) per annum of the average unused portion of the Revolving Line, as determined by Bank. The unused portion of the Revolving Line, for purposes of this calculation, shall be calculated on a calendar year basis and shall equal the difference between (i) the Revolving Line (including, without limitation, the Non-formula Availability Amount), and (ii) the average for the period of the daily closing balance of the Revolving Line outstanding plus the sum of the aggregate amount of outstanding Letters of Credit (including drawn but unreimbursed Letters of Credit and any Letter of Credit Reserve);

2.3 Section 6.6 (Access to Collateral; Books and Records). Section 6.6 is amended in its entirety and replaced with the following:

6.6 Access to Collateral; Books and Records. At reasonable times, on five (5) Business Days’ notice (provided no notice is required if an Event of Default has occurred and is continuing), Bank, or its agents, shall have the right to inspect the Collateral and the right to audit and copy Borrower’s Books. The foregoing inspections and audits shall be conducted at Borrower’s expense and shall occur no more often than once every twelve (12) months (or more frequently as Bank shall determine is necessary); provided, that no such inspections and audits shall be conducted while a Streamline Period remains in effect. The charge for each such inspection/audit shall be $850 per person per day (or such higher amount as shall represent Bank’s then-current standard charge for the same), plus reasonable out-of-pocket expenses. In the event Borrower and Bank schedule an audit more than ten (10) days in advance, and Borrower cancels or seeks to or reschedules the audit with less than ten (10) days written notice to Bank, then (without limiting any of Bank’s rights or remedies) Borrower shall pay Bank a fee of $1,000 plus any out-of-pocket expenses incurred by Bank to compensate Bank for the anticipated costs and expenses of the cancellation or rescheduling.

2.4 Section 6.8 (Operating Accounts). Section 6.8 is amended in its entirety and replaced with the following:

6.8 Operating Accounts.

(a) Maintain all of its and all of its Subsidiaries’ domestic operating and other deposit accounts and securities accounts located in the United States with Bank and Bank’s Affiliates;

 

2


(b) Provide Bank five (5) days prior-written notice before establishing any Collateral Account at or with any bank or financial institution other than Bank or Bank’s Affiliates. For each Collateral Account located in the United States that Borrower at any time maintains, Borrower shall cause the applicable bank or financial institution (other than Bank) at or with which any such Collateral Account, is maintained to execute and deliver a Control Agreement or other appropriate instrument with respect to such Collateral Account to perfect Bank’s Lien in such Collateral Account, in accordance with the terms hereunder which Control Agreement may not be terminated without the prior written consent of Bank. The provisions of the previous sentence shall not apply to deposit accounts (i) located outside the United States, or (ii) exclusively used for payroll, payroll taxes, and other employee wage and benefit payments to or for the benefit of Borrower’s employees and identified to Bank by Borrower as such.

2.5 Section 6.9 (Financial Covenants). Section 6.9 is amended in its entirety and replaced with the following:

6.9 Financial Covenants.

(a) Tangible Net Worth. From and after the First Amendment Effective Date, maintain at all times, subject to periodic reporting as of (i) during a Quarterly Streamline Period, the last day of each quarter; and (ii) at all other times when a Quarterly Streamline Period is not in effect, the last day of each calendar month, on a consolidated basis with respect to Borrower and its Subsidiaries, a Tangible Net Worth of at least Thirty Two Million Two Hundred Fifty One Thousand Dollars ($32,251,000), increasing by (i) fifty percent (50%) of quarterly Net Income and (ii) seventy-five percent (75%) of the net proceeds from issuances after the First Amendment Effective Date of additional equity by Borrower and the principal amount of Subordinated Debt issued by Borrower.

(b) Maximum Capital Expenditures. Do not exceed at any time, subject to periodic reporting as of (i) during a Quarterly Streamline Period, the last day of each quarter; and (ii) at all other times when a Quarterly Streamline Period is not in effect, the last day of each calendar month, Capital Expenditures, measured on a cumulative basis, on a consolidated basis with respect to Borrower and its Subsidiaries, in excess of Two Million Dollars ($2,000,000) in the aggregate in any fiscal year.

2.6 Section 13.1 (Definitions). The following terms and their respective definitions are hereby deleted:

Existing Accounts” is defined in Section 6.8(a).

 

3


Existing Accounts Trigger Date” is the date that the Existing Accounts are either (i) closed, with all proceeds thereof transferred to an account of Borrower maintained at Bank or (ii) subject to a Control Agreement in favor of Bank.

2.7 Section 13.1 (Definitions). The following terms and their respective definition are hereby deleted and replaced with the following:

Revolving Line” is an aggregate principal amount (including, without limitation, any outstanding Non-formula Advances), not to exceed Fourteen Million Dollars ($14,000,000) outstanding at any time.

Revolving Line Maturity Date” is August 5, 2017.

2.8 Section 13 (Definitions). The following new terms and their respective definitions are hereby inserted in Section 13.1, each in its applicable alphabetical order:

First Amendment Effective Date” is August 5, 2015.

2.9 Compliance Certificate. The Compliance Certificate attached as Exhibit D to the Loan Agreement is amended in its entirety and replaced with Exhibit A attached hereto.

3. Limitation of Amendments.

3.1 The amendments set forth in Section 2, above, are effective for the purposes set forth herein and shall be limited precisely as written and shall not be deemed to (a) be a consent to any amendment, waiver or modification of any other term or condition of any Loan Document, or (b) otherwise prejudice any right or remedy which Bank may now have or may have in the future under or in connection with any Loan Document.

3.2 This Amendment shall be construed in connection with and as part of the Loan Documents and all terms, conditions, representations, warranties, covenants and agreements set forth in the Loan Documents, except as herein amended, are hereby ratified and confirmed and shall remain in full force and effect.

4. Representations and Warranties. To induce Bank to enter into this Amendment, Borrower hereby represents and warrants to Bank as follows:

4.1 Immediately after giving effect to this Amendment (including, without limitation Section 6 below), (a) the representations and warranties contained in the Loan Documents are true, accurate and complete in all material respects as of the date hereof (except to the extent such representations and warranties relate to an earlier date, in which case they are true and correct in all material respects as of such date), and (b) no Event of Default has occurred and is continuing;

 

4


4.2 Borrower has the corporate power and authority to execute and deliver this Amendment and to perform its obligations under the Loan Agreement, as amended by this Amendment;

4.3 In connection with this Amendment, Planar has delivered to Bank its Amended and Restated Articles of Incorporation. All other organizational documents of Borrower delivered to Bank on the Effective Date remain true, accurate and complete and have not been amended, supplemented or restated and are and continue to be in full force and effect;

4.4 The execution and delivery by Borrower of this Amendment and the performance by Borrower of its obligations under the Loan Agreement, as amended by this Amendment, have been duly authorized;

4.5 The execution and delivery by Borrower of this Amendment and the performance by Borrower of its obligations under the Loan Agreement, as amended by this Amendment, do not and will not contravene (a) any law or regulation binding on or affecting Borrower, (b) any contractual restriction with a Person binding on Borrower, (c) any order, judgment or decree of any court or other governmental or public body or authority, or subdivision thereof, binding on Borrower, or (d) the organizational documents of Borrower;

4.6 The execution and delivery by Borrower of this Amendment and the performance by Borrower of its obligations under the Loan Agreement, as amended by this Amendment, do not require any order, consent, approval, license, authorization or validation of, or filing, recording or registration with, or exemption by any governmental or public body or authority, or subdivision thereof, binding on either Borrower, except as already has been obtained or made; and

4.7 This Amendment has been duly executed and delivered by Borrower and is the binding obligation of Borrower, enforceable against Borrower in accordance with its terms, except as such enforceability may be limited by bankruptcy, insolvency, reorganization, liquidation, moratorium or other similar laws of general application and equitable principles relating to or affecting creditors’ rights.

5. Fees. Borrower shall reimburse Bank for all legal fees and expenses incurred in connection with this Amendment and the existing Loan Documents.

6. Updated Perfection Certificate. In connection with this Amendment, Borrower has delivered to Bank an updated Perfection Certificate, dated on or about the date hereof (the “Updated Perfection Certificate”). Such Updated Perfection Certificate amends, restates and replaces in its entirety the Perfection Certificate previously delivered by Borrower to Bank. From and after the date hereof, each reference in any Loan Document to the “Perfection Certificate” shall be deemed to be a reference to the Updated Perfection Certificate. Borrower acknowledges, confirms and agrees the disclosures and information Borrower provided to Bank in said Updated Perfection Certificate are true and complete as of the date hereof.

 

5


7. Ratification of Loan Documents. Other than as may be supplemented, amended or otherwise updated through and including the date hereof, Borrower hereby ratifies, confirms and reaffirms, all and singular, the terms and disclosures contained in the Loan Documents, and acknowledges, confirms and agrees that the disclosures and information provided to Bank in each Loan Document have not changed, as of the date hereof.

8. Integration. This Amendment and the Loan Documents represent the entire agreement about this subject matter and supersede prior negotiations or agreements. All prior agreements, understandings, representations, warranties, and negotiations between the parties about the subject matter of this Amendment and the Loan Documents merge into this Amendment and the Loan Documents.

9. Counterparts. This Amendment may be executed in any number of counterparts and all of such counterparts taken together shall be deemed to constitute one and the same instrument.

10. No Defenses of Borrower. Borrower hereby acknowledges and agrees that Borrower has no offsets, defenses, claims, or counterclaims against Bank with respect to the Obligations, or otherwise as of the date hereof, and that if Borrower now has, or ever did have prior to the date hereof, any offsets, defenses, claims, or counterclaims against Bank, whether known or unknown, at law or in equity, all of them are hereby expressly WAIVED and Borrower hereby RELEASES Bank from any liability thereunder.

11. Effectiveness/Conditions Precedent. This Amendment shall be deemed effective on the First Amendment Effective Date upon:

(a) the due execution and delivery to Bank of this Amendment, by each party hereto;

(b) Borrower’s payment to Bank of the fees described in Section 5 above;

(c) a duly executed Secretary’s Certificate (with attachments, as necessary) for each Borrower;

(d) updated evidence of insurance, in form and substance acceptable to Bank; and

(e) such other documents, as Bank shall reasonably request.

[Signature page follows.]

 

6


IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered as of the date first written above.

 

PLANAR SYSTEMS, INC.     CLARITY, A DIVISION OF PLANAR SYSTEMS, INC.
By   /s/ Gerald K. Perkel     By   /s/ Gerald K. Perkel
Name:  

Gerald K. Perkel

    Name:  

Gerald K. Perkel

Title:  

President and Chief Executive Officer

    Title:  

President and Chief Executive Officer

 

PLANAR TAIWAN LLC     PLANAR CHINA LLC
By   /s/ Gerald K. Perkel     By:   /s/ Gerald K. Perkel
Name:  

Gerald K. Perkel

    Name:  

Gerald K. Perkel

Title:  

President and Chief Executive Officer

    Title:  

President and Chief Executive Officer

 

BANK:
SILICON VALLEY BANK
By   /s/ Mark Peterson
Name:  

Mark Peterson

Title:  

Managing Director

 

7


Exhibit A to First Amendment

EXHIBIT D

COMPLIANCE CERTIFICATE

TO: SILICON VALLEY BANK Date:

FROM: PLANAR SYSTEMS, INC., et al

The undersigned authorized officer of Planar Systems, Inc. (for itself and on behalf of each other “Borrower”, the “Borrower”) certifies that under the terms and conditions of the Loan and Security Agreement between Borrower and Bank (as amended, the “Agreement”), (1) Borrower is in complete compliance for the period ending                              with all required covenants except as noted below, (2) there are no Events of Default, (3) all representations and warranties in the Agreement are true and correct in all material respects on this date except as noted below; provided, however, that such materiality qualifier shall not be applicable to any representations and warranties that already are qualified or modified by materiality in the text thereof; and provided, further that those representations and warranties expressly referring to a specific date shall be true, accurate and complete in all material respects as of such date, (4) Borrower, and each of its Subsidiaries, has timely filed all required tax returns and reports, and Borrower has timely paid all foreign, federal, state and local taxes, assessments, deposits and contributions owed by Borrower except as otherwise permitted pursuant to the terms of Section 5.9 of the Agreement, and (5) no Liens have been levied or claims made against Borrower or any of its Subsidiaries, if any, relating to unpaid employee payroll or benefits of which Borrower has not previously provided written notification to Bank. Attached are the required documents supporting the certification. The undersigned certifies that these are prepared in accordance with GAAP consistently applied from one period to the next except as explained in an accompanying letter or footnotes. The undersigned acknowledges that no borrowings may be requested at any time or date of determination that Borrower is not in compliance with any of the terms of the Agreement, and that compliance is determined not just at the date this certificate is delivered. Capitalized terms used but not otherwise defined herein shall have the meanings given them in the Agreement.

Please indicate compliance status by circling Yes/No under “Complies” column.

 

 

Reporting Covenant

  

Required

   Complies
Monthly consolidated and consolidating financial statements – Borrower prepared    Monthly within 30 days when not on a Quarterly Streamline Period    Yes     No
Quarterly consolidated financial statements   

Quarter end within 30 days for

each quarterly period in which Borrower is in a Quarterly Streamline Period and is not required to file with the SEC

   Yes     No
Quarterly consolidating financial statements – Borrower prepared   

Quarter end within 30 days for

each quarterly period in which Borrower is in a Quarterly Streamline Period

   Yes     No

 

8


Compliance Certificate   

(i) during a Quarterly Streamline Period, within thirty (30) days after the end of each quarter, and (ii) at all other times when a Quarterly Streamline Period is

not in effect, monthly, within thirty (30) days after the end of each month

   Yes     No
Annual financial statement (CPA Audited) (on a consolidated basis)    FYE within 120 days for each FYE in which Borrower is not required to file with the SEC    Yes     No
10-Q, 10-K and 8-K   

Within 5 days after filing with

SEC

   Yes     No
A/R & A/P Agings   

(i) during a Quarterly Streamline Period, within thirty (30) days after the end of each quarter, and (ii) at all other times when a Quarterly Streamline Period is

not in effect, monthly, within thirty (30) days after the end of each month

   Yes     No
Transaction Reports   

(i) with each request for an Advance; (ii) during a Quarterly Streamline Period, quarterly, within thirty (30) days after the

end of each quarter; (iii) during a Monthly Streamline Period, monthly, within thirty (30) days after the end of each month; and (iii) weekly, on the last business Day of each week when a Streamline Period is

not in effect

   Yes     No
Projections   

within thirty (30) days prior to

the end of each fiscal year of Borrower and as updated and/or amended

   Yes     No

The following Intellectual Property was registered after the Effective Date (if no registrations,

state “None”)

 

 

Financial Covenant

  

Required

   Actual    Complies

Maintain as indicated:

        

Minimum Tangible Net Worth

   *    $_______    Yes     No

Maximum Capital Expenditures

   **    $________    Yes     No

 

* See Section 6.9(a) of the Loan and Security Agreement
** See Section 6.9(b) of the Loan and Security Agreement

 

 

9


    

Interest Rate

  

Applies

unrestricted cash plus the unused Availability Amount (excluding, in each calculation, any unused portion of the Non-formula Availability Amount)      

> $12,000,000

   LIBOR + 2.25%; Prime + 0.25%    Yes     No

< $12,000,000

  

Prime + 0.75%

(LIBOR Not Applicable)

   Yes     No

The following financial covenant analyses and information set forth in Schedule 1 attached hereto are true and accurate as of the date of this Certificate.

The following are the exceptions with respect to the certification above: (If no exceptions exist, state “No exceptions to note.”)

 

 

 

 

 

 

 

Planar Systems, Inc., for itself and each other Borrower     BANK USE ONLY
      Received by:  

 

By:  

 

      AUTHORIZED SIGNER
Name:  

 

    Date:  

 

Title:  

 

    Verified:  

 

        AUTHORIZED SIGNER
      Date:  

 

      Compliance Status: Yes     No

 

10


Schedule 1 to Compliance Certificate

Financial Covenants of Borrower

In the event of a conflict between this Schedule and the Loan Agreement, the terms of the Loan Agreement shall govern.

Dated:                             

I. Tangible Net Worth (Section 6.9(a))

Required: From and after the First Amendment Effective Date, maintain at all times, subject to periodic reporting as of (i) during a Quarterly Streamline Period, the last day of each quarter; and (ii) at all other times when a Quarterly Streamline Period is not in effect, the last day of each calendar month, on a consolidated basis with respect to Borrower and its Subsidiaries, a Tangible Net Worth of at least Thirty Two Million Two Hundred Fifty One Thousand Dollars ($32,251,000), increasing by (i) fifty percent (50%) of quarterly Net Income and (ii) seventy-five percent (75%) of the net proceeds from issuances after the First Amendment Effective Date of additional equity by Borrower and the principal amount of Subordinated Debt issued by Borrower.

Actual:

 

A.

Consolidated total assets of Borrower and its Subsidiaries   $                       
     

 

 

 

B.

Goodwill   $                       
     

 

 

 

C.

Intangible items including unamortized debt discount and expense, Patents, Trademarks, Copyrights, and research and development expenses except prepaid expenses   $                       
     

 

 

 

D.

Notes, accounts receivable and other obligations owing to Borrower from its officers or other Affiliates   $                       
     

 

 

 

E.

Reserves not already deducted from assets   $                       
     

 

 

 

F.

Without duplication, outstanding amounts due to Borrower pursuant to that certain promissory note made by Benaq Product Oy   $                       
     

 

 

 

G.

Total Liabilities   $                       
     

 

 

 

H.

Subordinated Debt   $                       
     

 

 

 

I.

TANGIBLE NET WORTH [line A minus line B minus line C minus line D minus line E minus line F minus line G plus line H]   $                       
     

 

 

 

Is line I equal to or greater than the sum of (i) $32,251,000, plus (ii) fifty percent (50%) of quarterly Net Income plus (iii) seventy-five percent (75%) of the net proceeds from issuances of additional equity by Borrower after the First Amendment Effective Date and the principal amount of Subordinated Debt issued by Borrower?

 

             No, not in compliance              Yes, in compliance

 

11


II. Maximum Capital Expenditures (Section 6.9(b))

Required: Do not exceed at any time, subject to periodic reporting as of (i) during a Quarterly Streamline Period, the last day of each quarter; and (ii) at all other times when a Quarterly Streamline Period is not in effect, the last day of each calendar month, Capital Expenditures, measured on a cumulative basis, on a consolidated basis with respect to Borrower and its Subsidiaries, in excess of Two Million Dollars ($2,000,000) in the aggregate in any fiscal year.

Actual:

 

A.

Capital Expenditures – fiscal year total   $                       
     

 

 

 

Is line A equal to or less than $2,000,000 for any fiscal year?

 

             No, not in compliance              Yes, in compliance

 

12

EX-99.1 3 d11325dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Planar Reports Fiscal Third Quarter 2015 Financial Results

Digital Signage Product Sales up 19% to $25.3 Million, Driving $0.02 Non-GAAP EPS

BEAVERTON, Ore. – August 6, 2015 – Planar Systems, Inc. (NASDAQ: PLNR), a global leader in display and digital signage technology, reported financial results for the fiscal third quarter ended June 26, 2015.

Fiscal Q3 2015 Financial Highlights (compared to the same year-ago quarter)

 

    Digital Signage (DS) product sales up 19% to $25.3 million and 60% of total revenue.

 

    Non-GAAP gross profit up 7% to $11.4 million or 26.9% of revenue (see reconciliation to GAAP, below).

 

    Non-GAAP net income totaled $503,000 or $0.02 per diluted share (see reconciliation to GAAP, below).

 

    Non-GAAP EBITDA (earnings before interest, taxes, depreciation, amortization, and non-cash stock-based compensation) totaled $1.1 million (see reconciliation to GAAP, below).

Fiscal Q3 2015 Key Financial Metrics

 

(in millions except per share data and percentages)    Q3 2015     vs. Q3 2014     Change     Change (%)  

Revenue

   $ 42.5      $ 43.9      $ (1.4     -3

Gross Profit

   $ 11.4      $ 10.7      $ 0.7        7

GAAP Net Income (Loss)

   $ (0.3   $ 0.7      $ (1.0     -142

GAAP EPS

   $ (0.01   $ 0.03      $ (0.04     -136

Non-GAAP Gross Profit

   $ 11.4      $ 10.7      $ 0.7        7

Non-GAAP Gross Profit (%)

     26.9     24.4     2.5     10

Non-GAAP Net Income

   $ 0.5      $ 1.1      $ (0.6     -53

Non-GAAP EPS

   $ 0.02      $ 0.05      $ (0.03     -60

Non-GAAP EBITDA

   $ 1.1      $ 1.6      $ (0.5     -33

Non-GAAP EBITDA (%)

     2.5     3.7     -1.2     -32

 

* For each of the non-GAAP figures above, please see the reconciliation to GAAP figures presented below.

Fiscal Q3 2015 Operational Highlights

 

    Planar® DirectLight™ LED Video Wall System won four industry awards at InfoComm 2015, including “Best Digital Signage Hardware.”

 

    Added more than 50 new resellers to Planar’s reseller network.


Fiscal Q3 2015 Financial Results

Total revenue decreased 3% to $42.5 million, compared to $43.9 million in the third quarter of fiscal 2014. The decrease was primarily due to a 24% decrease in sales of the company’s Commercial & Industrial (C&I) products, which totaled $17.2 million (or 40% of total revenue) compared to $22.5 million (or 51% of total revenue) in the same year-ago period. The decrease was partially offset by a 19% increase in sales of the company’s DS products, which totaled $25.3 million (or 60% of total revenue) compared to $21.4 million (or 49% of total revenue) in the same year-ago period.

Consolidated gross profit margin as a percentage of sales (on a non-GAAP basis) was 26.9%, an improvement from 24.4% in the third quarter of fiscal 2014 (see reconciliation to GAAP, below). The increase was due to a change in the mix of products sold towards higher margin DS products as well as higher gross profit rates on sales of DS products compared to the same quarter a year ago.

Non-GAAP operating expenses totaled $10.9 million, compared to $9.6 million in the same quarter last year (see reconciliation to GAAP, below). The increase was primarily due to higher sales and marketing expenses.

GAAP net loss totaled $293,000 or $(0.01) per diluted share, compared to GAAP net income of $706,000 or $0.03 per diluted share in the third quarter of fiscal 2014.

Non-GAAP net income totaled $503,000 or $0.02 per diluted share, compared to $1.1 million or $0.05 per diluted share in the same year-ago quarter (see reconciliation to GAAP, below).

Non-GAAP EBITDA totaled $1.1 million, compared to $1.6 million in the third quarter of fiscal 2014 (see reconciliation to GAAP, below).

At quarter end, the company’s cash balance totaled $16.4 million, up from $16.2 million at March 27, 2015.

Management Commentary

“We are pleased that our third quarter results were somewhat better than our expectations in terms of profits and that once again we achieved double digit growth in our digital signage product lines,” said Gerry Perkel, Planar’s president and CEO. “Our performance during the third quarter reflected our continued progress in transforming our business model enabling a more profitable and higher-growth company. In fact, revenue generated by digital signage product sales accounted for 60% of total revenue. This record mix of DS product sales drove a 250 basis point improvement in our non-GAAP gross profit margins to its highest level since we shifted our focus to digital signage in 2011.

“Our success in growing sales of our digital signage products is the result of our go-to-market strategy that includes a steady flow of innovative new products. Along those lines, our new DirectLight LED Video Wall System continues to garner industrywide acclaim and customer interest for its exquisite visual performance in mission-critical, 24/7 environments.

“We entered the final quarter of our fiscal year achieving another milestone, as we began shipping DirectLight to initial customers. We expect to continue to convert the growing interest in DirectLight into meaningful customer orders through the remainder of the year and onward. We believe there exists the potential for strong, long-term growth for indoor LED video walls, and we are well positioned to capitalize on that growth.”


Financial Outlook

“Looking ahead, fiscal 2015 remains on track to be a year of significant profit improvement, with the growth in Digital Signage revenue supporting improved profitability,” said Perkel. “We expect our expanding product portfolio and strong sales pipeline to drive further improvement in fiscal 2016.”

Given the company’s current orders and sales pipeline, management expects fiscal fourth quarter 2015 revenue to be between $49 million and $51 million, and non-GAAP net income is expected to range between $0.10 and $0.12 per diluted share. For the full fiscal year 2015, revenue is expected to be between $196 million and $198 million, which would represent an increase of 10% to 11% compared to fiscal 2014. Non-GAAP net income for fiscal 2015 is expected to range between $0.37 and $0.39 per diluted share, which would represent an increase of 37% to 44% compared to $0.27 per diluted share in fiscal 2014.

Conference Call

Management will discuss the results of operations and business outlook on a conference call later today (August 6, 2015) at 5:00 p.m. Eastern time (2:00 p.m. Pacific time).

Planar President and CEO Gerry Perkel and CFO Ryan Gray will host the call, followed by a question and answer period.

U.S. dial-in: (888) 680-0890

International dial-in: (617) 213-4857

Participant Passcode: 11570324

The conference call will be broadcasted live and available for replay via the investor section of the company’s website here.

Please call the conference telephone number 10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Liolios Group at (949) 574-3860.

A replay of the call will be available after 9:00 p.m. Eastern time on the same day through September 5, 2015.

U.S. replay dial-in: (888) 286-8010

International replay dial-in: (617) 801-6888

Replay ID: 98459831

About Planar Systems

Planar Systems, Inc. (NASDAQ: PLNR) is a global leader in display and digital signage technology, providing premier solutions for the world’s most demanding environments. Retailers, educational institutions, government agencies, businesses, utilities and energy firms, and home theater enthusiasts all depend on Planar to provide superior performance when image experience is of the highest importance. Planar video walls, large format LCD displays, interactive touch screen monitors and many other solutions are used by the world’s leading organizations in applications ranging from digital signage to simulation and from interactive kiosks to large-scale data visualization. Founded in 1983, Planar is headquartered in Oregon, USA, with offices, manufacturing partners and customers worldwide. For more information, visit www.planar.com.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 relating to Planar’s business operations and prospects, including statements under the “Management Commentary” and “Financial Outlook” heading relating to continued progress in transforming our business model, growing interest in our DirectLight product


and resulting customer orders, growth in the markets for the Company’s products, expected revenue growth, revenue range and non-GAAP income per share range for the fourth quarter of fiscal 2015 and fiscal year 2015 and sales and earnings growth for fiscal 2016. These statements are made pursuant to the safe harbor provisions of the federal securities laws. These and other forward-looking statements, which may be identified by the inclusion of words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “goal” and variations of such words and other similar expressions, are based on current expectations, estimates, assumptions and projections that are subject to change, and actual results may differ materially from the forward-looking statements. These statements are not guarantees of future performance, and involve certain risks and uncertainties that are difficult to predict. Many factors, including the following, could cause actual results to differ materially from the forward-looking statements: poor or weakened domestic and international business and economic conditions; changes or reductions in the demand for products in the various display markets served by the Company; any delay in the timing of customer orders or the Company’s ability to ship product upon receipt of a customer order; the extent and timing of any additional expenditures by the Company to address business growth opportunities; any inability to reduce costs or to do so quickly enough, in either case, in response to reductions in revenue; adverse impacts on the Company or its operations relating to or arising from any inability to fund desired expenditures, including due to difficulties in obtaining necessary financing; changes in the flat-panel monitor industry; changes in customer demand or ordering patterns; changes in the competitive environment including pricing pressures, increased commoditization or the ability to keep pace with technological changes; technological advances; shortages of manufacturing capacity from the Company’s third-party manufacturing partners or other interruptions in the supply of components the Company incorporates in its finished goods including as a result of labor unrest (including the present work slowdowns and certain west coast ports) or natural disasters; future production variables resulting in excess inventory and other risk factors listed from time to time in the Company’s periodic filings with the Securities and Exchange Commission (SEC). The forward-looking statements contained in this press release speak only as of the date on which they are made, and the Company does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this press release.

Note Regarding the Use of non-GAAP Financial Measures

In addition to disclosing financial results calculated in accordance with U.S. generally accepted accounting principles (GAAP), the Company’s earnings release contains non-GAAP financial measures that exclude certain items set forth in the reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. The exclusions relate primarily to charges of a non-cash nature. Management uses the non-GAAP financial measures for internal managerial purposes, including as a means to compare period-to-period results on a consolidated basis and as a means to evaluate the Company’s results on a consolidated basis compared to those of other companies. In addition, management uses certain of these measures when publicly providing forward-looking statements on expectations regarding future consolidated basis financial results. The Company discloses this information to the public to enable investors to be able to more easily assess the Company’s performance on the same basis applied by management. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. The Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Company Contact

Planar Systems, Inc.

Ryan Gray

(503) 748-8911

ryan.gray@planar.com


Investor Contact

Liolios Group, Inc.

Matt Glover

(949) 574-3860

PLNR@liolios.com

Planar Systems, Inc.

Consolidated Statement of Operations

(In thousands, except per share amounts)

(unaudited)

 

     Three months ended     Nine months ended  
     Jun. 26, 2015     Jun. 27, 2014     Jun. 26, 2015      Jun. 27, 2014  

Sales

   $ 42,484      $ 43,853      $ 147,433       $ 125,385   

Cost of Sales

     31,120        33,188        109,440         95,325   
  

 

 

   

 

 

   

 

 

    

 

 

 

Gross Profit

     11,364        10,665        37,993         30,060   

Operating Expenses:

         

Research and development, net

     1,897        1,560        5,135         4,273   

Sales and marketing

     6,195        5,187        18,453         14,914   

General and administrative

     3,377        3,158        11,083         9,614   

Restructuring

     11        10        64         31   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Operating Expenses

     11,480        9,915        34,735         28,832   

Income (Loss) from operations

     (116     750        3,258         1,228   

Non-operating income (expense):

         

Interest, net

     127        99        400         234   

Foreign exchange, net

     (160     (1     695         (54

Other, net

     (15     (27     155         422   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net non-operating income (expense)

     (48     71        1,250         602   

Income (Loss) before taxes

     (164     821        4,508         1,830   

Provision for income taxes

     129        115        100         266   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net Income (Loss)

   $ (293   $ 706      $ 4,408       $ 1,564   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net Income (Loss) per share - basic

   $ (0.01   $ 0.03      $ 0.20       $ 0.07   

Net Income (Loss) per share - diluted

   $ (0.01   $ 0.03      $ 0.20       $ 0.07   

Weighted average shares outstanding - basic

     22,273        21,491        22,031         21,302   

Weighted average shares outstanding - diluted

     22,273        21,623        22,333         21,506   


Planar Systems, Inc.

Consolidated Balance Sheets

(In thousands)

(unaudited)

 

     Jun. 26, 2015     Sept. 26, 2014  

ASSETS

    

Cash

   $ 16,365      $ 13,068   

Accounts receivable, net

     18,777        28,333   

Inventories

     33,233        26,805   

Other current assets

     4,556        3,909   
  

 

 

   

 

 

 

Total current assets

     72,931        72,115   

Property, plant and equipment, net

     4,167        5,039   

Other assets

     4,717        7,250   
  

 

 

   

 

 

 
   $ 81,815      $ 84,404   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Accounts payable

   $ 15,951      $ 18,176   

Current portion of capital leases

     —          394   

Deferred revenue

     1,321        1,637   

Other current liabilities

     11,267        12,974   
  

 

 

   

 

 

 

Total current liabilities

     28,539        33,181   

Other long-term liabilities

     4,189        5,189   
  

 

 

   

 

 

 

Total liabilities

     32,728        38,370   

Common stock

     190,512        188,127   

Retained deficit

     (135,958     (138,508

Accumulated other comprehensive loss

     (5,467     (3,585
  

 

 

   

 

 

 

Total shareholders’ equity

     49,087        46,034   
  

 

 

   

 

 

 
   $ 81,815      $ 84,404   
  

 

 

   

 

 

 


Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, unaudited)

 

     For the three months ended  
     Jun. 26, 2015     Jun. 27, 2014  

Gross Profit:

    

GAAP Gross Profit

     11,364        10,665   

Share-based compensation

     55        27   
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     55        27   
  

 

 

   

 

 

 

NON-GAAP GROSS PROFIT

     11,419        10,692   
  

 

 

   

 

 

 

NON-GAAP GROSS PROFIT PERCENTAGE

     26.9     24.4
  

 

 

   

 

 

 

Research and Development:

    

GAAP research and development expense

     1,897        1,560   

Share-based compensation

     (76     (15
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     (76     (15
  

 

 

   

 

 

 

NON-GAAP RESEARCH AND DEVELOPMENT EXPENSE

     1,821        1,545   
  

 

 

   

 

 

 

Sales and Marketing:

    

GAAP sales and marketing expense

     6,195        5,187   

Share-based compensation

     (135     (55
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     (135     (55
  

 

 

   

 

 

 

NON-GAAP SALES AND MARKETING EXPENSE

     6,060        5,132   
  

 

 

   

 

 

 

General and Administrative:

    

GAAP General and Administrative Expense

     3,377        3,158   

Share-based compensation

     (359     (259
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     (359     (259
  

 

 

   

 

 

 

NON-GAAP GENERAL AND ADMINISTRATIVE EXPENSE

     3,018        2,899   
  

 

 

   

 

 

 

Operating Expenses:

    

GAAP Total Operating Expenses

     11,480        9,915   

Share-based compensation

     (570     (329

Restructuring charges

     (11     (10
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     (581     (339
  

 

 

   

 

 

 

NON-GAAP TOTAL OPERATING EXPENSES

     10,899        9,576   
  

 

 

   

 

 

 


Reconciliation of GAAP to Non-GAAP Financial Measures Continued

(In thousands, unaudited)

 

     For the three months ended  
     Jun. 26, 2015     Jun. 27, 2014  

Income (Loss) from Operations:

    

GAAP income (loss) from operations

     (116     750   

Share-based compensation

     625        356   

Restructuring charges

     11        10   
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     636        366   
  

 

 

   

 

 

 

NON-GAAP INCOME FROM OPERATIONS

     520        1,116   
  

 

 

   

 

 

 

Income (Loss) before taxes & EBITDA:

    

GAAP income (loss) before taxes

     (164     821   

Share-based compensation

     625        356   

Restructuring charges

     11        10   

Foreign exchange, net

     160        1   
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     796        367   
  

 

 

   

 

 

 

NON-GAAP INCOME BEFORE TAXES

     632        1,188   
  

 

 

   

 

 

 

Depreciation

     438        416   
  

 

 

   

 

 

 

NON-GAAP EBITDA

     1,070        1,604   
  

 

 

   

 

 

 

Net Income (Loss):

    

GAAP Net Income (Loss)

     (293     706   

Share-based compensation

     625        356   

Restructuring charges

     11        10   

Foreign exchange, net

     160        1   

Income tax effect of reconciling items

     —          (5
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     796        362   
  

 

 

   

 

 

 

NON-GAAP NET INCOME

     503        1,068   
  

 

 

   

 

 

 

GAAP weighted average shares outstanding - basic

     22,273        21,491   

GAAP weighted average shares outstanding - diluted

     22,273        21,623   

NON-GAAP weighted average shares outstanding - diluted

     22,469        21,623   

GAAP Net Income (Loss) per share - basic

   $ (0.01   $ 0.03   

Non-GAAP adjustments detailed above

     0.03        0.02   

NON-GAAP NET INCOME PER SHARE (basic)

   $ 0.02      $ 0.05   

GAAP Net Income (Loss) per share - diluted

   $ (0.01   $ 0.03   

Non-GAAP adjustments detailed above

     0.03        0.02   

NON-GAAP NET INCOME PER SHARE (diluted)

   $ 0.02      $ 0.05   


Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, unaudited)

 

     For the nine months ended  
     Jun. 26, 2015     Jun. 27, 2014  

Gross Profit:

    

GAAP Gross Profit

     37,993        30,060   

Share-based compensation

     198        73   
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     198        73   
  

 

 

   

 

 

 

NON-GAAP GROSS PROFIT

     38,191        30,133   
  

 

 

   

 

 

 

NON-GAAP GROSS PROFIT PERCENTAGE

     25.9     24.0
  

 

 

   

 

 

 

Research and Development:

    

GAAP research and development expense

     5,135        4,273   

Share-based compensation

     (165     (34
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     (165     (34
  

 

 

   

 

 

 

NON-GAAP RESEARCH AND DEVELOPMENT EXPENSE

     4,970        4,239   
  

 

 

   

 

 

 

Sales and Marketing:

    

GAAP sales and marketing expense

     18,453        14,914   

Share-based compensation

     (487     (141
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     (487     (141
  

 

 

   

 

 

 

NON-GAAP SALES AND MARKETING EXPENSE

     17,966        14,773   
  

 

 

   

 

 

 

General and Administrative:

    

GAAP General and Administrative Expense

     11,083        9,614   

Share-based compensation

     (1,509     (896
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     (1,509     (896
  

 

 

   

 

 

 

NON-GAAP GENERAL AND ADMINISTRATIVE EXPENSE

     9,574        8,718   
  

 

 

   

 

 

 

Operating Expenses:

    

GAAP Total Operating Expenses

     34,735        28,832   

Share-based compensation

     (2,161     (1,071

Restructuring charges

     (64     (31
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     (2,225     (1,102
  

 

 

   

 

 

 

NON-GAAP TOTAL OPERATING EXPENSES

     32,510        27,730   
  

 

 

   

 

 

 


Reconciliation of GAAP to Non-GAAP Financial Measures Continued

(In thousands, unaudited)

 

     For the nine months ended  
     Jun. 26, 2015     Jun. 27, 2014  

Income from Operations:

    

GAAP income from operations

     3,258        1,228   

Share-based compensation

     2,359        1,144   

Restructuring charges

     64        31   
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     2,423        1,175   
  

 

 

   

 

 

 

NON-GAAP INCOME FROM OPERATIONS

     5,681        2,403   
  

 

 

   

 

 

 

Income before taxes & EBITDA:

    

GAAP income before taxes

     4,508        1,830   

Share-based compensation

     2,359        1,144   

Restructuring charges

     64        31   

Foreign exchange, net

     (695     54   
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     1,728        1,229   
  

 

 

   

 

 

 

NON-GAAP INCOME BEFORE TAXES

     6,236        3,059   
  

 

 

   

 

 

 

Depreciation

     1,247        1,331   
  

 

 

   

 

 

 

NON-GAAP EBITDA

     7,483        4,390   
  

 

 

   

 

 

 

Net Income:

    

GAAP Net Income

     4,408        1,564   

Share-based compensation

     2,359        1,144   

Restructuring charges

     64        31   

Foreign exchange, net

     (695     54   

Income tax effect of reconciling items

     —          (43
  

 

 

   

 

 

 

Total Non-GAAP adjustments

     1,728        1,186   
  

 

 

   

 

 

 

NON-GAAP NET INCOME

     6,136        2,750   
  

 

 

   

 

 

 

GAAP weighted average shares outstanding—basic

     22,031        21,302   

GAAP weighted average shares outstanding—diluted

     22,333        21,506   

NON-GAAP weighted average shares outstanding—diluted

     22,333        21,506   

GAAP Net Income per share - basic

   $ 0.20      $ 0.07   

Non-GAAP adjustments detailed above

   $ 0.08        0.06   

NON-GAAP NET INCOME PER SHARE (basic)

   $ 0.28      $ 0.13   

GAAP Net Income per share - diluted

   $ 0.20      $ 0.07   

Non-GAAP adjustments detailed above

   $ 0.07        0.06   

NON-GAAP NET INCOME PER SHARE (diluted)

   $ 0.27      $ 0.13   


Planar Systems, Inc.

Revenue by Product Line

(In millions)

(unaudited)

 

     Three months ended      % Change  
     Jun. 26, 2015      Jun. 27, 2014      Mar. 27, 2015      vs. Prior Year     vs. Prior Quarter  

Digital Signage Sales

   $ 25.3       $ 21.4       $ 24.9         19     2

Commercial & Industrial Sales

     17.2         22.5         24.2         -24     -29

Custom Commercial & Industrial

     1.6         4.2         7.0         -63     -77

Desktop Monitors

     9.2         9.3         9.2         -1     0

Touch Monitors

     3.4         3.2         2.8         8     21

Rear Projection Cubes

     2.4         4.6         4.4         -48     -45

High-end Home

     0.6         1.2         0.8         -52     -25
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Sales

   $ 42.5       $ 43.9       $ 49.1         -3     -13
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Planar Systems, Inc.

Revenue by Product Line

(In millions)

(unaudited)

 

     Nine months ended      % Change  
     Jun. 26, 2015      Jun. 27, 2014      vs. Prior Year  

Digital Signage Sales

   $ 80.0       $ 59.3         35

Commercial & Industrial Sales

     67.4         66.1         2

Custom Commercial & Industrial

     16.9         12.2         38

Desktop Monitors

     27.6         25.1         10

Touch Monitors

     9.1         10.1         -10

Rear Projection Cubes

     11.6         13.7         -15

High-end Home

     2.2         4.6         -51

Other

     —           0.4         -93
  

 

 

    

 

 

    

 

 

 

Total Sales

   $ 147.4       $ 125.4         18
  

 

 

    

 

 

    

 

 

 

###

GRAPHIC 4 g11325g66b97.jpg GRAPHIC begin 644 g11325g66b97.jpg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

\V?9[F!\;MI:) MC@Y]ZV@\13=]'^'^9A4CAJBMJOQ_R-*VRL*1F%H]B@ $@\#WK52