XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ 857 $ (1,375)
Adjustments to Reconcile Net Income (Loss) to Net Cash    
Depreciation and Amortization 967 967
Compensation on Stock-Based Awards 141 160
Change in Accounts Receivable Allowance (31) 116
Change in Inventory Reserves (103) (655)
Gain on Sale of Assets (15) (94)
Changes in Current Operating Items    
Accounts Receivable (1,986) (1,153)
Inventories (3,540) (3,719)
Contract Assets (372) (1,019)
Prepaid Expenses and other Curent Assets 89 (286)
Income Taxes (63) (757)
Accounts Payable 1,346 1,576
Accrued Payroll and Commissions (84) 686
Other Accrued Liabilities 854 120
Net Cash Used In Operating Activities (1,940) (5,433)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from Sale of Property and Equipment 15 94
Purchase of Intangible Asset (41) (77)
Purchases of Property and Equipment (1,182) (659)
Net Cash Used In Investing Activities (1,208) (642)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net Change in Line of Credit 2,394 4,339
Principal Payments on Long-Term Debt 0 (249)
Principal Payments on Financing Leases (336) (326)
Debt Issuance Costs 7 0
Stock Option Excercises 33 0
Net Cash Provided By Financing Activities 2,098 3,764
Net Change in Cash and Cash Equivalents (1,050) (2,311)
Cash and Cash Equivalents - Beginning of Period 2,225 3,564
Cash and Cash Equivalents - End of Period 1,175 1,253
Reconciliation of cash and restricted cash reported within the consolidated balance sheets    
Cash 944 661
Restricted Cash 231 592
Total Cash and restricted cash reported in the consolidated statements of cash flows 1,175 1,253
Supplemental Disclosure of Cash Flow Information:    
Cash Paid During the Period for Interest 198 81
Cash Paid During the Period for Income Taxes 20 156
Supplemental Noncash Investing and Financing Activities:    
Property and Equipment Purchases in Accounts Payable 52 0
Right-of-use assets obtained in exchange for lease obligations $ 0 $ 858