XML 14 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheet - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current Assets    
Cash $ 643 $ 352
Restricted Cash 1,582 3,212
Accounts Receivable, less allowances of $328 and $343 14,548 15,625
Employee Retention Credit Receivable 5,209 0
Inventories, Net 19,434 13,917
Contract Assets 8,698 5,899
Prepaid Assets and Other Current Assets 1,660 2,032
Total Current Assets 51,774 41,037
Total Property and Equipment, Net 5,833 6,426
Operating Lease Assets 8,983 8,998
Other Intangible Assets, Net 501 1,173
Total Assets 67,091 57,634
Current Liabilities    
Current Portion of Long-Term Debt 0 1,204
Current Portion of Finance Lease Obligations 601 660
Current Portion of Operating Leases 1,043 688
Accounts Payable 12,710 11,239
Accrued Payroll and Commissions 4,045 2,870
Other Accrued Liabilities 3,907 2,875
Total Current Liabilities 22,306 19,536
Long-Term Liabilities    
Long-term Line of Credit 8,959 3,328
Long-Term Debt, Net of Current Maturities 0 5,865
Long-Term Finance Lease Obligations, Net of Current Portion 916 1,152
Long-Tem Operating Lease Obligations, Net of current Portion 8,695 8,889
Other Long-Term Liabilities 104 146
Total Long-Term Liabilities 18,674 19,380
Total Liabilities 40,980 38,916
Shareholders' Equity    
Preferred Stock, $1 par value; 1,000,000 Shares Authorized; 250,000 Shares Issued and Outstanding 250 250
Common Stock - $0.01 par value; 9,000,000 Shares Authorized; 2,672,064 and 2,659,628 Shares Issued and Outstanding, respectively 27 27
Additional Paid-In Capital 15,962 15,816
Accumulated Other Comprehensive Income (Loss) 56 (37)
Retained Earnings 9,816 2,662
Total Shareholders' Equity 26,111 18,718
Total Liabilities and Shareholders' Equity $ 67,091 $ 57,634