XML 21 R10.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 4 - Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

NOTE 4. GOODWILL AND OTHER INTANGIBLE ASSETS

 

Goodwill

 

We evaluate the value of our goodwill annually as of October 1st or more frequently such as when events or changes in circumstances indicate there may be an impairment. We test for impairment at the reporting unit level, which we had one reporting unit (Nortech) at December 31, 2020.

 

We tested goodwill for impairment as of October 1, 2020 and concluded that goodwill was impaired due to a significant reduction of results from operations during the fourth quarter of 2020 that was more than expected suggesting a greater impact of the COVID-19 pandemic. We recorded a $2,375 impairment loss, which fully impaired our remaining goodwill.

 

In determining the nonrecurring fair value measurements of goodwill, we utilized a discounted cash flow approach. Our discounted cash flow model includes assumptions related to our product revenue, gross margins, operating margins and other assumptions along with a weighted average cost of capital that is a combination of the risk free rate coupled with our company specific risk premium.

 

Other Intangible Assets

Finite life intangible assets at December 31, 2021 and 2020 are as follows:

 

  

Customer

Relationships

  Intellectual Property  

Trade

Names

  

Patents

  

Total

 

Balance at January 1, 2020

 $651  $5  $631  $56  $1,343 
Additions  -   -   -   21   21 

Amortization

  144   5   42   -   191 

Balance at December 31, 2020

 $507  $-  $589  $77  $1,173 

Additions

  -   -   -   64   64 

Amortization

  147   -   29   -   176 

Abandonment Loss

  -   -   560   -   560 

Balance at December 31, 2021

 $360  $-  $-  $141  $501 

 

In 2021, we determined the fair value of the Devicix tradename was more likely than not at $0 based on management’s best estimate and recognized a $560 loss on abandonment of intangible assets.

 

Intangible assets are amortized on a straight-line basis over their estimated useful lives. The weighted average remaining amortization period of our intangible assets is 3.0 years. Patents are not being amortized as they are in process and a patent has not yet been received.

 

Amortization expense of finite life intangible assets was $176 and $191 for the years ended December 31, 2021 and 2020, respectively.

 

Estimated future annual amortization expense (except projects in process) related to these assets is approximately as follows:

 

Year

 

Amount

 

2022

 $145 

2023

  145 

2024

  71 

Total

 $361 

 

We completed our qualitative assessment of our long-lived assets as of December 31, 2021 and conclude it is more likely than not that our finite-lived intangible and other long-lived assets were not impaired. In the fourth quarter of 2020, we evaluated that there was a trigger event, largely driven by the ongoing impact of COVID-19, that indicated that the carrying amount of our long-lived assets may not be recoverable. We performed the recoverability test of our undiscounted cash flow forecast over the life of our primary asset and determined there was no impairment.