XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash Flows From Operating Activities    
Net Income $ 2,188 $ 1,985
Adjustments to Reconcile Net Income to Net Cash    
Depreciation and Amortization 1,506 1,703
Compensation on Stock-Based & Equity Awards 201 151
Change in Accounts Receivable Allowance 18 158
Change in Inventory Reserves (959) 398
Loss on Abandonment of Intangible Asset 560 0
Gain on Disposal of Property and Equipment (176) (3,821)
Changes in Current Operating Items    
Accounts Receivable 1,686 2,430
Employee Retention Credit Receivable (5,209) 0
Inventories (5,755) (567)
Contract Assets (2,246) 325
Prepaid Expenses and Other Current Assets (276) 858
Income Taxes 708 0
Accounts Payable 2,901 (2,808)
Accrued Payroll and Commissions 1,537 (621)
Other Accrued Liabilities 464 (290)
Net Cash Used In Operating Activities (2,852) (99)
Cash Flows from Investing Activities    
Proceeds from Sale of Property and Equipment 626 6,019
Purchase of Intangible Asset (49) (25)
Purchases of Property and Equipment (1,198) (397)
Net Cash (Used In) Provided By Investing Activities (621) 5,597
Cash Flows from Financing Activities    
Net Change in Line of Credit 2,681 (7,542)
Proceeds from Long-term Debt 0 6,077
Principal Payments on Long-Term Debt (873) (2,567)
Principal Payments on Finance Leases (492) (432)
Stock Option Exercises 36 0
Net Cash Provided By (Used In) Financing Activities 1,352 (4,464)
Net Change in Cash (2,121) 1,034
Cash - Beginning of Period 3,564 660
Cash - Ending of Period 1,443 1,694
Reconciliation of cash and restricted cash reported within the condensed consolidated balance sheets    
Cash 444 328
Restricted Cash 999 1,366
Cash - Ending of Period 1,443 1,694
Supplemental Disclosure of Cash Flow Information:    
Cash Paid During the Period for Interest 220 526
Cash Paid (Refunded) During the Period for Income Taxes (114) 262
Supplemental Noncash Investing and Financing Activities:    
Property and Equipment Purchases in Accounts Payable 0 6
Property Acquired under Operating Lease 858 4,685
Equipment Acquired under Finance Lease $ 0 $ 395