XML 13 R3.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Current Assets    
Cash $ 444 $ 352 [1]
Restricted Cash 999 3,212 [1]
Accounts Receivable, less allowances of $361 and $343 13,931 15,625 [1]
Employee Retention Credit Receivable 5,209 0
Inventories, Net 20,643 13,917
Contract Assets 8,145 5,899 [1]
Income Taxes Receivable 0 547 [1]
Prepaid Expenses and Other Current Assets 1,763 1,485 [1]
Total Current Assets 51,134 41,037 [1]
Property and Equipment, Net 5,803 6,426 [1]
Operating Lease Assets 9,052 8,998 [1]
Other Intangible Assets, Net 524 1,173 [1]
Total Assets 66,513 57,634 [1]
Current Liabilities    
Current Maturities of Line of Credit 6,009 0
Current Maturities of Long-Term Debt 3,198 1,204 [1]
Current Portion of Finance Lease Obligations 613 660
Current Portion of Operating Lease Obligations 1,023 688 [1]
Accounts Payable 14,140 11,239 [1]
Accrued Payroll and Commissions 4,407 2,870 [1]
Other Accrued Liabilities 3,323 2,875 [1]
Income Tax Payable 168 0
Total Current Liabilities 32,881 19,536 [1]
Long-Term Liabilities    
Long-Term Line of Credit 0 3,328 [1]
Long-Term Debt, Net 3,039 5,865
Long Term Finance Lease Obligations, Net 707 1,152
Long-Term Operating Lease Obligations, Net 8,744 8,889
Other Long-Term Liabilities 106 146 [1]
Total Long-Term Liabilities 12,596 19,380 [1]
Total Liabilities 45,477 38,916 [1]
Shareholders' Equity    
Preferred Stock, $1 par value; 1,000,000 Shares Authorized: 250,000 Shares Issued and Outstanding 250 250 [1]
Common Stock - $0.01 par value; 9,000,000 Shares Authorized: 2,672,064 and 2,659,628 Shares Issued and Outstanding, respectively 27 27 [1]
Additional Paid-In Capital 15,926 15,816 [1]
Accumulated Other Comprehensive Loss (17) (37) [1]
Retained Earnings 4,850 2,662 [1]
Total Shareholders' Equity 21,036 18,718 [1]
Total Liabilities and Shareholders' Equity $ 66,513 $ 57,634 [1]
[1] The balance sheet at December 31, 2020 has been derived from the audited financial statements at that date