XML 22 R10.htm IDEA: XBRL DOCUMENT v3.21.1
Note 4 - Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
NOTE
4.
GOODWILL AND OTHER INTANGIBLE ASSETS
 
Goodwill
 
We evaluate the value of our goodwill annually as of
October 1
st
or more frequently such as when events or changes in circumstances indicate there
may
be an impairment. We test for impairment at the reporting unit level, which we had
two
reporting unit as of
December 31, 2019 (
Devicix and EMS) and
one
reporting unit (Nortech) at
December 31, 2020.
All of our goodwill was derived from our acquisition of the Devicix business in
2015
which was fully consolidated and managed in our Nortech (EMS) reporting unit as of
October 1, 2020.
 
We determined that we had a single reporting unit at
October 1, 2020
as a result of fully integrating our former Devicix acquisition into our EMS operations which included consolidating the financial reporting and management decision making to the single reporting unit and operating as a single business. As a result, we tested goodwill for impairment at the Nortech reporting unit as of
October 1, 2020.
 
In determining the nonrecurring fair value measurements of goodwill, we utilized a discounted cash flow approach. Our discounted cash flow model includes assumptions related to our product revenue, gross margins, operating margins and other assumptions along with a weighted average cost of capital that is a combination of the risk free rate coupled with our company specific risk premium.
 
In our goodwill impairment test as of
October 1, 2020,
we concluded that goodwill was impaired due to a significant reduction of results from operations during the
fourth
quarter of
2020
that was more than expected suggesting a greater impact of the COVID-
19
pandemic and took a
$2,375
impairment loss, which fully impaired our remaining goodwill. We determined there was
no
impairment of goodwill during the year ended
December 31, 2019.
The cumulative goodwill impairment loss is
$3,283
and
$908
as of
December 31, 2020
and
2019,
respectively.
 
Other Intangible Assets
Finite life intangible assets at
December 31, 2020
and
2019
are as follows:
 
   
December 31, 2020
 
           
Gross
   
Accumulated
   
Net Book
 
           
Carrying
   
Amortization
   
Value
 
   
Years
   
Amount
   
Amount
   
Amount
 
Customer Relationships
   
9
    $
1,302
    $
795
    $
507
 
Intellectual Property
   
3
     
100
     
100
     
-
 
Trade Names
   
20
     
814
     
225
     
589
 
Other
   
7
     
77
     
-
     
77
 
Totals
   
 
    $
2,293
    $
1,120
    $
1,173
 
 
   
December 31, 2019
 
           
Gross
   
Accumulated
   
Net Book
 
           
Carrying
   
Amortization
   
Value
 
   
Years
   
Amount
   
Amount
   
Amount
 
Customer Relationships
   
9
    $
1,302
    $
651
    $
651
 
Intellectual Property
   
3
     
100
     
95
     
5
 
Trade Names
   
20
     
814
     
183
     
631
 
Other
   
7
     
56
     
-
     
56
 
Totals
   
 
    $
2,272
    $
929
    $
1,343
 
 
Amortization of finite life intangible assets was
$191
and
$219
for the years ended
December 31, 2020
and
2019,
respectively.
 
Estimated future annual amortization expense (except projects in process) related to these assets is approximately as follows:
 
Year
 
Amount
 
2021
  $
185
 
2022
   
185
 
2023
   
185
 
2024
   
113
 
2025
   
41
 
Thereafter
   
387
 
Total
  $
1,096
 
 
In the
fourth
quarter of
2020,
we evaluated that there was a trigger event, largely driven by the ongoing impact of COVID-
19,
that indicated that the carrying amount of our long-lived assets
may
not
be recoverable. We performed the recoverability test of our undiscounted cash flow forecast over the life of our primary asset and determined there was
no
impairment. We completed our qualitative assessment of our long lived assets as of
December 31, 2019
and concluded it is more likely than
not
that our finite-lived intangible and other long lived assets were
not
impaired.