XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows From Operating Activities    
Net Income (Loss) $ 1,985 $ (1,502)
Adjustments to Reconcile Net Income (Loss) to Net Cash    
Depreciation and Amortization 1,703 1,648
Compensation on Stock-Based & Equity Awards 151 226
Deferred Taxes 1
Change in Accounts Receivable Allowance 158 101
Change in Inventory Reserves 398 285
Gain on Disposal of Property and Equipment (3,821)
Changes in Current Operating Items    
Accounts Receivable 2,430 (158)
Inventories (567) (237)
Contract Assets 325 (780)
Prepaid Expenses and Other Current Assets 858 (641)
Accounts Payable (2,808) 663
Accrued Payroll and Commissions (621) (120)
Other Accrued Liabilities (290) 281
Net Cash Used in Operating Activities (99) (233)
Cash Flows from Investing Activities    
Proceeds from Sale of Property and Equipment 6,019
Purchase of Intangible Asset (25) (37)
Purchases of Property and Equipment (397) (785)
Net Cash Provided By (Used In) Investing Activities 5,597 (822)
Cash Flows from Financing Activities    
Net Change in Line of Credit (7,542) 3,165
Proceeds from Long-Term Debt 6,077
Principal Payments on Long-Term Debt (2,567) (728)
Principal Payments on Finance Leases (432) (251)
Stock option exercises 7
Share Repurchases (130)
Net Cash (Used In) Provided By Financing Activities (4,464) 2,063
Effect of Exchange Rate Changes on Cash (2)
Net Change in Cash 1,034 1,006
Cash - Beginning of Period 660 948
Cash - Ending of Period 1,694 1,954
Reconciliation of cash and restricted cash reported within the condensed consolidated balance sheets    
Cash 328 160
Restricted Cash 1,366 1,794
Cash - Ending of Period 1,694 1,954
Supplemental Disclosure of Cash Flow Information:    
Cash Paid During the Period for Interest 526 739
Cash Paid (Refunded) During the Period for Income Taxes 262 (83)
Supplemental Noncash Investing and Financing Activities:    
Property and Equipment Purchases in Accounts Payable 6 30
Equipment Acquired under Finance Lease $ 395 $ 607