XML 15 R3.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
ASSETS    
Cash $ 328 $ 351 [1]
Restricted Cash 1,366 309 [1]
Accounts Receivable, less allowances of $493 and $335 16,019 18,558 [1]
Inventories 14,496 14,279 [1]
Contract Assets 7,334 7,659 [1]
Prepaid Expenses and Other Current Assets 1,274 2,128 [1]
Total Current Assets 40,817 43,284 [1]
Property and Equipment, Net 6,631 9,581 [1]
Operating Lease Assets 8,924 4,827 [1]
Goodwill 2,375 2,375 [1]
Other Intangible Assets, Net 1,210 1,343 [1]
Total Assets 59,957 61,410 [1]
Current Liabilities    
Current Maturities of Long-Term Debt 444 444 [1]
Current Portion of Finance Lease Obligation 652 557 [1]
Current Portion of Operating Lease Obligations 614 858 [1]
Accounts Payable 11,213 14,014 [1]
Accrued Payroll and Commissions 2,912 3,493 [1]
Customer Deposits 631 618
Income Tax Payable 398 134
Other Accrued Liabilities 1,382 2,114 [1]
Total Current Liabilities 18,246 22,232 [1]
Long-Term Liabilities    
Long Term Line of Credit 2,546 10,088 [1]
Long-Term Debt, Net 6,730 3,179 [1]
Long Term Finance Lease Obligation, Net 1,320 1,451 [1]
Long-Term Operating Lease Obligation, Net 8,832 4,366 [1]
Other Long-Term Liabilities 157 118 [1]
Total Long-Term Liabilities 19,585 19,202 [1]
Total Liabilities 37,831 41,434 [1]
Shareholders' Equity    
Preferred Stock, $1 par value; 1,000,000 Shares Authorized: 250,000 Shares Issued and Outstanding 250 250 [1]
Common Stock - $0.01 par value; 9,000,000 Shares Authorized: 2,657,530 Shares Issued and Outstanding 27 27
Additional Paid-In Capital 15,859 15,748 [1]
Accumulated Other Comprehensive Loss (203) (257) [1]
Retained Earnings 6,193 4,208 [1]
Total Shareholders' Equity 22,126 19,976 [1]
Total Liabilities and Shareholders' Equity $ 59,957 $ 61,410 [1]
[1] The balance sheet at December 31, 2019 has been derived from the audited financial statements at that date