XML 22 R9.htm IDEA: XBRL DOCUMENT v3.19.1
REVENUE
12 Months Ended
Dec. 31, 2018
REVENUE  
REVENUE

NOTE 3. REVENUE

 

Revenue recognition

 

Our revenue is comprised of product, engineering services and repair services.  All revenue is recognized when the Company satisfies its performance obligation(s) under the contract by transferring the promised product or service to our customer either when (or as) our customer obtains control of the product or service, with the majority of our revenue being recognized over time including goods produced under contract manufacturing agreements and services revenue. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. A contract’s transaction price is allocated to each distinct performance obligation. The majority of our contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct. 

 

Revenue is measured as the amount of consideration we expect to receive in exchange for transferring products or providing services. As such, revenue is recorded net of returns, allowances and customer discounts. Sales, value add, and other taxes collected from customers and remitted to governmental authorities are accounted for on a net (excluded from revenues) basis. Shipping and handling costs are included in cost of goods sold.

 

The majority of our revenue is derived from the transfer of goods produced under contract manufacturing agreements which have no alternative use and we have an enforceable right to payment for our performance completed to date. Our performance obligations within our contract manufacturing agreements are generally satisfied over time as the goods are produced based on customer specifications and we have an enforceable right to payment for the goods produced.  If these requirements are not met, the revenue is recognized at a point in time, generally upon shipment. Revenue under contract manufacturing agreements that was recognized over time accounted for approximately 91% of our revenue for the twelve months ended December 31, 2018. Revenues under these agreements are generally recognized over time using an input measure based upon the proportion of actual costs incurred.

 

Accounting for contract manufacturing agreements involves the use of various techniques to estimate total revenue and costs. We estimate profit on these agreements as the difference between total estimated revenue and expected costs to complete the performance obligation within the terms of the agreement and recognize the respective profit as the goods are produced. The estimates to determine the profit earned on the performance obligation are based on anticipated selling prices and historical cost of goods sold and represent our best judgement at the time. Changes in judgements on these above estimates could impact the timing and amount of revenue recognized with a resulting impact on the timing and amount of associated profit.

 

On occasion our customers provide materials to be used in the manufacturing process and the fair value of the materials is included in revenue as noncash consideration at the point in time when the manufacturing process commences along with the same corresponding amount recorded as cost of goods sold. The inclusion of noncash consideration has no impact on overall profitability.

 

Contract Assets

 

Contract assets, recorded as such in the consolidated balance sheet, consist of unbilled amounts related to revenue recognized over time. Significant changes in the contract assets balance during the year ended December 31, 2018 was as follows:

 

 

 

 

 

Year Ended December 31, 2018

    

 

 

Outstanding at January 1, 2018

 

$

6,459

Increase (decrease) attributed to:

 

 

  

Transferred to receivables from contract assets recognized

 

 

(5,932)

Product transferred over time

 

 

5,904

Outstanding at December 31, 2018

 

$

6,431

 

We expect substantially all of the remaining performance obligations for the contract assets recorded as of December 31, 2018, to be transferred to receivables within 90 days, with any remaining amounts to be transferred within 180 days. We bill our customers upon shipment with payment terms of up to 120 days.

 

The following tables summarize our net sales by market for the year ended December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ending December 31, 2018

 

 

Product/ Service

 

Product

 

 

 

 

 

 

 

 

Transferred Over 

 

Transferred at

 

Noncash

 

Total Net Sales

(in thousands)

    

Time

    

Point in Time

    

Consideration

    

by Market

Aerospace and Defense

 

$

17,263

 

$

232

 

$

819

 

$

18,314

Medical

 

 

39,071

 

 

4,157

 

 

1,854

 

 

45,082

Industrial

 

 

46,950

 

 

821

 

 

2,203

 

 

49,974

Total net sales

 

$

103,284

 

$

5,210

 

$

4,876

 

$

113,370

 

Impact of New Revenue Guidance on Financial Statement Line Items

 

The following table compares the reported consolidated statement of operations and comprehensive loss, balance sheet and cash flows, as of and for the year ended December 31, 2018, to the pro-forma amounts had the previous guidance been in effect:

 

 

 

 

 

 

 

 

 

 

Year Ending December 31, 2018

 

 

 

 

 

Pro forma as if the

 

 

 

 

 

previous accounting

 

 

 

 

 

guidance was in

Consolidated Statement of Operations

    

As Reported

    

effect

Net Sales

 

$

113,370

 

$

108,522

Cost of Goods Sold

 

 

100,059

 

 

95,249

Gross Profit

 

 

13,311

 

 

13,273

 

 

 

 

 

 

 

Income from Operations

 

 

1,249

 

 

1,211

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

492

 

 

454

 

 

 

 

 

 

 

Income Tax Expense

 

 

326

 

 

326

 

 

 

 

 

 

 

Net Income

 

$

166

 

$

128

 

 

 

 

 

 

 

Net Income Per Common Share - Diluted

 

$

0.06

 

$

0.05

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

Pro forma as if the

 

 

 

 

 

previous accounting

 

 

 

 

 

guidance was in

Consolidated Balance Sheet

    

As Reported

    

effect

Assets

 

 

  

 

 

  

Inventories

 

$

17,004

 

$

22,015

Contract Assets

 

$

6,431

 

$

 —

 

 

 

 

 

 

 

Shareholders' Equity

 

 

  

 

 

  

Retained Earnings

 

$

21,090

 

$

19,671

 

 

 

 

 

 

 

 

 

 

Year Ending December 31, 2018

 

    

 

 

    

Pro forma as if the

 

 

 

 

 

previous accounting

 

 

 

 

 

guidance was in

Consolidated Statement of Cash Flows

    

 

As Reported

    

effect

Net Income

 

$

166

 

$

128

Adjustments to Reconcile Net Loss to Net Cash

 

 

  

 

 

  

Provided by Operating Activities

 

 

  

 

 

  

Change in Current Operating Items

 

 

  

 

 

  

Inventories

 

 

(3,875)

 

 

(3,809)

Contract Asset

 

 

28

 

 

 —

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

 

$

2,444

 

$

2,444