XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows From Operating Activities    
Net Income $ 362 $ 13
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities    
Depreciation and Amortization 1,655 1,873
Compensation on Stock-Based Awards and Equity Appreciation Rights 80 22
Loss on Extinguishment of Debt   17
Deferred Taxes 1 15
Change in Contingent Consideration   (300)
Change in Accounts Receivable Allowance (5) (720)
Change in Inventory Reserves 118 272
Gain on Disposal of Property and Equipment   (355)
Changes in Current Operating Items    
Accounts Receivable (1,619) (272)
Inventories (1,959) (686)
Contract Assets (617)  
Prepaid Expenses and Other Current Assets (278) (115)
Accounts Payable 4,913 824
Accrued Payroll and Commissions (374) (882)
Other Accrued Liabilities 287 909
Net Cash Provided by Operating Activities 2,564 615
Cash Flows from Investing Activities    
Proceeds from Sale of Property and Equipment 17 669
Purchase of Intangible Asset (3) (100)
Purchases of Property and Equipment (999) (574)
Net Cash Used in Investing Activities (985) (5)
Cash Flows from Financing Activities    
Net Change in Line of Credit (445) 1,166
Proceeds from Long-Term Debt   5,123
Principal Payments on Long-Term Debt (819) (5,623)
Principal Payments on Capital Leases (231)  
Loss on Extinguishment of Debt   (158)
Debt Issuance Costs   (268)
Share Repurchases (229) (16)
Net Cash (Used in) Provided by Financing Activities (1,724) 224
Effect of Exchange Rate Changes on Cash (1) (29)
Net Change in Cash (146) 805
Cash - Beginning of Period 779 268
Cash - Ending of Period 633 1,073
Reconciliation of cash and restricted cash reported within the condensed consolidated balance sheets    
Cash 397 531
Restricted Cash 236 542
Cash - Ending of Period 633 1,073
Supplemental Disclosure of Cash Flow Information:    
Cash Paid During the Period for Interest 507 383
Cash Paid (Refunded) During the Period for Income Taxes 167 (22)
Supplemental Noncash Investing and Financing Activities:    
Property and Equipment Purchases in Accounts Payable 304 193
Equipment Acquired under Capital Lease $ 100 $ 972