XML 13 R3.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
[1]
Current Assets    
Cash $ 397 $ 473
Restricted Cash 236 306
Accounts Receivable, less allowances of $204 and $209 18,979 17,417
Inventories 15,236 18,527
Contract Assets 7,076  
Prepaid Expenses and Other Current Assets 1,380 1,044
Total Current Assets 43,304 37,767
Property and Equipment, Net 10,097 10,176
Goodwill 2,375 2,375
Other Intangible Assets, Net 1,578 1,739
Other Non Current Assets 27 28
Total Assets 57,381 52,085
Current Liabilities    
Current Maturities of Long-Term Debt 871 1,003
Current Portion of Capital Lease Obligation 350 295
Accounts Payable 16,887 11,699
Accrued Payroll and Commissions 2,526 2,900
Other Accrued Liabilities 2,475 2,148
Total Current Liabilities 23,109 18,045
Long-Term Liabilities    
Long-Term Line of Credit 8,058 8,503
Long-Term Debt, Net 3,735 4,353
Long-Term Capital Lease Obligation, Net 1,037 1,222
Other Long-Term Liabilities 159 137
Total Long-Term Liabilities 12,989 14,215
Total Liabilities 36,098 32,260
Commitments and Contingencies
Shareholders' Equity    
Preferred Stock, $1 par value; 1,000,000 Shares Authorized: 250,000 Shares Issued and Outstanding 250 250
Common Stock - $0.01 par value; 9,000,000 Shares Authorized: 2,675,411 and 2,739,250 Shares Issued and Outstanding, respectively 27 27
Additional Paid-In Capital 15,612 15,760
Accumulated Other Comprehensive Loss (238) (101)
Retained Earnings 5,632 3,889
Total Shareholders' Equity 21,283 19,825
Total Liabilities and Shareholders' Equity $ 57,381 $ 52,085
[1] The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date