XML 36 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE - Impact of New Revenue Guidance on Financial Statement Line Items (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Jan. 01, 2018
Dec. 31, 2017
[1]
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME            
Net Sales $ 29,558 $ 28,310 $ 84,543 $ 86,762    
Cost of Goods Sold 26,171 24,794 74,311 76,789    
Gross Profit 3,387 3,516 10,232 9,973    
Income from Operations 649 284 1,263 500    
Income Before Income Taxes 479 112 712 (128)    
Income Tax Expense 115 69 350 (141)    
Net Income $ 364 $ 43 $ 362 $ 13    
Net Income Per Common Share - Diluted $ 0.14 $ 0.02 $ 0.13 $ 0.00    
Assets            
Inventories $ 15,236   $ 15,236     $ 18,527
Contract Assets 7,076   7,076      
Shareholders' Equity            
Retained Earnings 5,632   5,632     $ 3,889
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS            
Net Income     362 $ 13    
Change in Current Operating Items            
Inventories     (1,959) (686)    
Contract Assets     (617)      
Net Cash Provided by Operating Activities     2,564 $ 615    
ASU 2014-09            
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME            
Net Sales 29,558   84,543      
Cost of Goods Sold 26,171   74,311      
Gross Profit 3,387   10,232      
Income from Operations 649   1,263      
Income Before Income Taxes 479   712      
Income Tax Expense 115   350      
Net Income $ 364   $ 362      
Net Income Per Common Share - Diluted $ 0.14   $ 0.13      
Assets            
Inventories $ 15,236   $ 15,236      
Contract Assets 7,076   7,076   $ 6,459  
Shareholders' Equity            
Retained Earnings 5,632   5,632   $ 1,381  
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS            
Net Income     362      
Change in Current Operating Items            
Inventories     (1,959)      
Contract Assets     (617)      
Net Cash Provided by Operating Activities     2,564      
Pro-forma as of the previous accounting guidance was in effect            
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME            
Net Sales 27,665   80,323      
Cost of Goods Sold 24,454   70,291      
Gross Profit 3,211   10,032      
Income from Operations 472   1,063      
Income Before Income Taxes 303   512      
Income Tax Expense 115   350      
Net Income $ 188   $ 162      
Net Income Per Common Share - Diluted $ 0.07   $ 0.06      
Assets            
Inventories $ 20,732   $ 20,732      
Shareholders' Equity            
Retained Earnings $ 4,051   4,051      
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS            
Net Income     162      
Change in Current Operating Items            
Inventories     (2,376)      
Net Cash Provided by Operating Activities     $ 2,564      
[1] The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date