XML 27 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE (Tables)
9 Months Ended
Sep. 30, 2018
REVENUE  
Schedule of significant changes in the contract assets

 

Significant changes in the contract assets balance during the nine months ended September 30, 2018 was as follows (in thousands):

 

 

Nine Months Ended September 30, 2018

 

 

 

Outstanding at January 1, 2018

 

$

6,459

 

Increase (decrease) attributed to:

 

 

 

Transferred to receivables from contract assets recognized

 

(5,727

)

Product transferred over time

 

6,344

 

 

 

 

 

Outstanding at September 30, 2018

 

$

7,076

 

 

 

 

 

 

 

Schedule of net sales by market

 

The following tables summarize our net sales by market for the three and nine months ended September 30, 2018 (in thousands):

 

 

 

 

Three Months Ended September 30, 2018

 

 

 

Product/ Service
Transferred Over
Time

 

Product
Transferred at
Point in Time

 

Noncash
Consideration

 

Total Net Sales
by Market

 

Aerospace and Defense

 

$

3,931

 

$

50

 

$

203

 

$

4,184

 

Medical

 

13,461

 

151

 

668

 

14,280

 

Industrial

 

9,486

 

1,116

 

492

 

11,094

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$

26,878

 

$

1,317

 

$

1,363

 

$

29,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

Product/ Service
Transferred Over
Time

 

Product
Transferred at
Point in Time

 

Noncash
Consideration

 

Total Net Sales
by Market

 

Aerospace and Defense

 

$

12,675

 

$

170

 

$

599

 

$

13,444

 

Medical

 

34,513

 

720

 

1,605

 

36,838

 

Industrial

 

29,698

 

3,165

 

1,398

 

34,261

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$

76,886

 

$

4,055

 

$

3,602

 

$

84,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of consolidated statement of operations and comprehensive income, balance sheet and cash flows, to the pro-forma amounts had the previous guidance been in effect

 

The following table compares the reported condensed consolidated statement of operations and comprehensive income, balance sheets and cash flows, as of and for the three and nine months ended September 30, 2018, to the pro-forma amounts had the previous guidance been in effect (in thousands):

 

 

 

 

Three Months Ended
September 30, 2018

 

Nine Months Ended
September 30, 2018

 

 

 

As Reported

 

Pro forma as if the
previous accounting
guidance was in
effect

 

As Reported

 

Pro forma as if the
previous accounting
guidance was in
effect

 

Condensed Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

Net Sales

 

$

29,558

 

$

27,665

 

$

84,543

 

$

80,323

 

Cost of Goods Sold

 

26,171

 

24,454

 

74,311

 

70,291

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

3,387

 

3,211

 

10,232

 

10,032

 

 

 

 

 

 

 

 

 

 

 

Income from Operations

 

649

 

472

 

1,263

 

1,063

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

479

 

303

 

712

 

512

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

115

 

115

 

350

 

350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

364

 

$

188

 

$

362

 

$

162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Common Share - Diluted

 

$

0.14

 

$

0.07

 

$

0.13

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2018

 

 

 

 

 

As Reported

 

Pro forma as if the
previous accounting
guidance was in
effect

 

 

 

 

 

Condensed Consolidated Balance Sheet

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Inventories

 

$

15,236

 

$

20,732

 

 

 

 

 

Contract Assets

 

$

7,076

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Retained Earnings

 

$

5,632

 

$

4,051

 

 

 

 

 

 

 

 

 

Nine Months Ended
September 30, 2018

 

 

 

 

 

As Reported

 

Pro forma as if the
previous accounting
guidance was in
effect

 

 

 

 

 

Condensed Consolidated Statement of Cash Flows

 

 

 

 

 

 

 

 

 

Net Income

 

$

362

 

$

162

 

 

 

 

 

Adjustments to Reconcile Net Income to Net Cash

 

 

 

 

 

 

 

 

 

Provided by Operating Activities

 

 

 

 

 

 

 

 

 

Change in Current Operating Items

 

 

 

 

 

 

 

 

 

Inventories

 

(1,959

)

(2,376

)

 

 

 

 

Contract Asset

 

(617

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

 

$

2,564

 

$

2,564