XML 26 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE (Tables)
6 Months Ended
Jun. 30, 2018
REVENUE  
Schedule of significant changes in the contract assets

 

Significant changes in the contract assets balance during the three and six months ended June 30, 2018 was as follows (in thousands):

 

Six Months Ended June 30, 2018

 

 

 

Outstanding at January 1, 2018

 

$

6,459

 

Increase (decrease) attributed to:

 

 

 

Transferred to receivables from contract assets recognized

 

(5,648

)

Product transferred over time

 

5,736

 

 

 

 

 

Outstanding at June 30, 2018

 

$

6,547

 

 

 

 

 

 

 

Schedule of net sales by market

 

The following tables summarize our net sales by market for the three and six months ended June 30, 2018 (in thousands):

 

 

 

Three Months Ended June 30, 2018

 

 

 

Product/ Service
Transferred Over
Time

 

Product
Transferred at
Point in Time

 

Noncash
Consideration

 

Total Net Sales
by Market

 

Aerospace and Defense

 

$

4,001

 

$

72

 

$

196

 

$

4,269

 

Medical

 

11,934

 

87

 

544

 

12,565

 

Industrial

 

10,023

 

1,206

 

475

 

11,704

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$

25,958

 

$

1,365

 

$

1,215

 

$

28,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

Product/ Service
Transferred Over
Time

 

Product
Transferred at
Point in Time

 

Noncash
Consideration

 

Total Net Sales
by Market

 

Aerospace and Defense

 

$

8,717

 

$

120

 

$

393

 

$

9,230

 

Medical

 

21,201

 

569

 

945

 

22,715

 

Industrial

 

20,089

 

2,049

 

902

 

23,040

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$

50,007

 

$

2,738

 

$

2,240

 

$

54,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of consolidated statement of operations and comprehensive loss, balance sheet and cash flows, to the pro-forma amounts had the previous guidance been in effect

 

The following table compares the reported condensed consolidated statement of operations and comprehensive loss, balance sheet and cash flows, as of and for the three and six months ended June 30, 2018, to the pro-forma amounts had the previous guidance been in effect (in thousands):

 

 

 

Three Months Ended
June 30, 2018

 

Six Months Ended
June 30, 2018

 

 

 

As Reported

 

Pro forma as if the
previous accounting
guidance was in
effect

 

As Reported

 

Pro forma as if the
previous accounting
guidance was in
effect

 

Condensed Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

Net Sales

 

$

28,538

 

$

26,928

 

$

54,985

 

$

52,658

 

Cost of Goods Sold

 

24,721

 

23,106

 

48,140

 

45,836

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

3,817

 

3,822

 

6,845

 

6,822

 

 

 

 

 

 

 

 

 

 

 

Income from Operations

 

734

 

739

 

615

 

592

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

525

 

530

 

233

 

210

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

135

 

135

 

235

 

235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

390

 

$

395

 

$

(2

)

$

(25

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Per Common Share - Basic and Diluted

 

$

0.14

 

$

0.15

 

$

 

$

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2018

 

 

 

As Reported

 

Pro forma as if the
previous accounting
guidance was in
effect

 

Condensed Consolidated Balance Sheet

 

 

 

 

 

Assets

 

 

 

 

 

Inventories

 

$

13,969

 

$

19,111

 

Contract Assets

 

$

6,547

 

$

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

Retained Earnings

 

$

5,268

 

$

3,864

 

 

 

 

Six Months Ended
June 30, 2018

 

 

 

As Reported

 

Pro forma as if the
previous accounting
guidance was in
effect

 

Condensed Consolidated Statement of Cash Flows

 

 

 

 

 

 

 

Net Loss

 

$

(2

)

$

(25

)

Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities

 

 

 

 

 

Change in Current Operating Items

 

 

 

 

 

Inventories

 

(594

)

658

 

Contract Asset

 

(88

)

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

 

$

2,741

 

$

2,741