XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
FINANCING ARRANGEMENTS (Details)
12 Months Ended
Jul. 01, 2015
USD ($)
item
Dec. 31, 2018
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Jun. 15, 2017
USD ($)
Financing arrangements          
Loss on Extinguishment of Debt     $ 174,834    
Total long-term debt     5,656,872 $ 6,585,298  
Discount on Devicix Notes Payable     (62,776) (102,424)  
Debt Issuance Costs     (238,468) (25,896)  
Long-term Debt     5,355,628 6,456,978  
Current maturities of long-term debt     (1,002,586) (1,565,347)  
Long-term debt - net of current maturities     4,353,042 4,891,631  
Future maturity requirements for long-term debt          
2018     1,095,722    
2019     805,880    
2020     497,892    
2021     497,892    
2022     497,892    
Future     2,261,594    
Total long-term debt     $ 5,656,872 6,585,298  
Devicix, LLC          
Financing arrangements          
Number of promissory notes | item 2        
Line of credit          
Financing arrangements          
Weighted-average interest rate (as a percent)     3.74%    
Outstanding balance     $ 8,502,853 7,315,262  
Unused availability supported by entity's borrowing base     4,231,000 $ 5,710,602  
Line of credit | Maximum          
Financing arrangements          
Interest rate margin on variable rate basis (as a percent)       3.75%  
Line of credit | Minimum          
Financing arrangements          
Interest rate margin on variable rate basis (as a percent)       3.25%  
Real estate term note 2 maturing on December 31, 2027          
Financing arrangements          
Maximum borrowing capacity     3,500,000    
Capital Term loan          
Financing arrangements          
Debt instrument, face amount       $ 1,000,000  
Outstanding balance       684,000  
Capital Term loan | Maximum          
Financing arrangements          
Debt instrument, face amount     1,000,000    
Equipment term loan tied to equipment purchased in Mankato acquisition          
Financing arrangements          
Debt instrument, face amount     2,700,000    
Industrial revenue bond payable to the City of Blue Earth, Minnesota          
Financing arrangements          
Long-term Debt       200,000  
Principal and interest payments     $ 80,000    
Devicix Acq Note 1, subordinate debt, due July 1, 2019          
Financing arrangements          
Interest rate (as a percent)     4.00%    
Long-term Debt     $ 393,834 643,585  
Devicix Acq Note 2, subordinate debt, due July 1, 2019          
Financing arrangements          
Interest rate (as a percent)     4.00%    
Long-term Debt     $ 511,984 836,661  
Promissory note subject to offsets | Devicix, LLC          
Financing arrangements          
Promissory note liability $ 1,000,000        
Term of promissory note 4 years        
Interest rate per annum 4.00%        
Principal and interest payments $ 22,579        
Promissory note not subject to offsets | Devicix, LLC          
Financing arrangements          
Promissory note liability $ 1,300,000        
Term of promissory note 4 years        
Interest rate per annum 4.00%        
Principal and interest payments $ 29,353        
Bank of America | Line of credit          
Financing arrangements          
Maximum borrowing capacity         $ 16,000,000
Bank of America | Real estate term notes          
Financing arrangements          
Debt instrument, face amount         $ 5,000,000
Variable rate basis     one-month LIBOR    
Interest rate margin on variable rate basis (as a percent)     2.25%    
Interest rate (as a percent)     4.50%    
Long-term Debt     $ 4,751,054    
Principal and interest payments     41,000    
Bank of America | Credit Agreement          
Financing arrangements          
Minimum fixed charge coverage ratio   1.00      
Wells Fargo Bank, N.A.          
Financing arrangements          
Loss on Extinguishment of Debt     $ 174,834    
Wells Fargo Bank, N.A. | Line of credit          
Financing arrangements          
Maximum borrowing capacity       15,000,000  
Outstanding balance       7,315,262  
Wells Fargo Bank, N.A. | Real estate term notes          
Financing arrangements          
Variable rate basis     three month LIBOR    
Interest rate margin on variable rate basis (as a percent)     2.75%    
Long-term Debt       2,415,428  
Wells Fargo Bank, N.A. | Equipment notes maturing in May 2018          
Financing arrangements          
Variable rate basis     three-month LIBOR    
Interest rate margin on variable rate basis (as a percent)     2.75%    
Long-term Debt       $ 2,489,624