XML 32 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2017
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of inventories

 

 

 

2017

 

2016

 

Raw materials

 

$

13,870,006

 

$

14,533,690

 

Work in process

 

3,112,407

 

4,104,968

 

Finished goods

 

2,388,496

 

2,688,596

 

Reserves

 

(844,187

)

(673,413

)

 

 

 

 

 

 

Total

 

$

18,526,722

 

$

20,653,841

 

 

 

 

 

 

 

 

 

 

Schedule of estimated useful lives of property and equipment

 

Buildings

 

39 Years

 

Leasehold improvements

 

3-15 Years

 

Manufacturing equipment

 

3-7 Years

 

Office and other equipment

 

3-7 Years

 

 

Schedule of property and equipment

 

 

 

2017

 

2016

 

Land

 

$

359,500

 

$

375,000

 

Building and Leasehold Improvements

 

8,826,802

 

9,393,092

 

Manufacturing Equipment

 

21,267,133

 

19,632,033

 

Office and Other Equipment

 

6,034,726

 

5,455,459

 

Accumulated Depreciation

 

(26,312,628

)

(24,524,750

)

 

 

 

 

 

 

Total Property and Equipment, net

 

$

10,175,533

 

$

10,330,834

 

 

 

 

 

 

 

 

 

 

Schedule of other intangible assets

 

 

 

December 31, 2017

 

 

 

 

 

Gross

 

Accumulated

 

Net Book

 

 

 

 

 

Carrying

 

Amortization

 

Value

 

 

 

Years

 

Amount

 

Amount

 

Amount

 

Customer Relationships

 

9

 

1,302,000

 

361,662

 

940,338

 

Intellectual Property

 

3

 

100,000

 

27,786

 

72,214

 

Trade Names

 

20

 

814,000

 

101,750

 

712,250

 

Other

 

7

 

13,819

 

 

13,819

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

$

2,229,819

 

$

491,198

 

$

1,738,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

Gross

 

Accumulated

 

Net Book

 

 

 

 

 

Carrying

 

Amortization

 

Value

 

 

 

Years

 

Amount

 

Amount

 

Amount

 

Bond Issue Costs

 

15

 

$

79,373

 

$

55,561

 

$

23,812

 

Customer Relationships

 

9

 

1,302,000

 

216,998

 

1,085,002

 

Trade Names

 

20

 

814,000

 

61,050

 

752,950

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

$

2,195,373

 

$

333,609

 

$

1,861,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimated future amortization expense

 

Year

 

Amount

 

2018

 

$

218,712

 

2019

 

218,712

 

2020

 

190,918

 

2021

 

185,376

 

2022

 

185,376

 

Thereafter

 

725,708

 

 

 

 

 

 

 

$

1,724,802

 

 

 

 

 

 

 

Schedule of reconciliation of basic and diluted share amounts

 

 

 

2017

 

2016

 

Basic weighted average common shares outstanding

 

2,745,602

 

2,747,424

 

Weighted average common stock equivalents from assumed exercise of stock options

 

 

2,121

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

2,745,602

 

2,749,545

 

 

 

 

 

 

 

 

Summary of recurring Level 3 fair value measurements of contingent consideration including significant unobservable inputs

 

 

 

December 31, 2017

 

December 31, 2016

 

Discount Rate

 

21.0

%

21.0

%

Probability of payment

 

33.3

%

33.3

%

Projected fiscal years of payment(s)

 

2018 - 2019

 

2017 - 2019

 

 

Summary of balance and activity of contingent consideration

 

Beginning fair value of contingent liability, December 31, 2015

 

$

851,000

 

Period change in valuation

 

(294,342

)

Payments

 

(658

)

 

 

 

 

Contingent liability balance, December 31, 2016

 

556,000

 

Period change in valuation

 

(483,465

)

Payments

 

(2,579

)

 

 

 

 

Contingent liability balance, December 31, 2017

 

$

69,956

 

 

 

 

 

 

 

Balance Sheet Classification

 

2017

 

2016

 

Other Accrued Liabilities

 

$

21,956

 

$

21,700

 

Other Long-Term Liabilities

 

48,000

 

534,300

 

 

 

 

 

 

 

Contingent liability balance

 

$

69,956

 

$

556,000

 

 

 

 

 

 

 

 

 

 

 

Schedule of goodwill

 

Carrying amount at December 31, 2015

 

$

3,283,454

 

Changes to the carrying amount

 

 

 

 

 

 

Carrying amount at December 31, 2016

 

3,283,454

 

Impairment of goodwill

 

(908,000

)

 

 

 

 

Carrying amount at December 31,2017

 

$

2,375,454

 

 

 

 

 

 

 

 

 

Fair value as
of
mesurement
date

 

Quoted prices
in active
markets for
identical assets
(Level 1)

 

Significant
other
observable
inputs
(Level 2)

 

Significant
unobservable
inputs
(Level 3)

 

Impairment
Charge

 

Goodwill

 

$

2,375,454

 

 

 

$

2,375,454

 

$

908,000

 

 

 

Schedule of net sales by markets

 

 

 

2017

 

2016

 

Aerospace and Defense

 

$

15,682,635

 

$

16,114,759

 

Medical

 

51,448,581

 

53,835,916

 

Industrial

 

45,203,533

 

46,671,044

 

 

 

 

 

 

 

Total Net Sales

 

$

112,334,749

 

$

116,621,719

 

 

 

 

 

 

 

 

 

 

Schedule of noncurrent assets, excluding deferred taxes, by country

 

 

 

United States

 

Mexico

 

China

 

Total

 

December 31, 2017

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

$

8,712,902

 

$

1,003,040

 

$

459,591

 

$

10,175,533

 

Other assets

 

4,114,075

 

7,726

 

 

4,121,801

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

$

8,731,205

 

$

1,238,087

 

$

361,542

 

$

10,330,834

 

Other assets

 

5,145,218

 

7,726

 

 

5,152,944