XML 13 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current Assets    
Cash $ 530,764 $ 268,204 [1]
Restricted Cash 541,795 0
Accounts Receivable, less allowances of $163,400 and $883,000 18,312,667 17,320,784 [1]
Inventories 21,068,366 20,653,841 [1]
Prepaid Expenses 1,044,159 1,048,373 [1]
Income Taxes Receivable 323,198 198,535 [1]
Total Current Assets 41,820,949 39,489,737 [1]
Property and Equipment, Net 10,104,568 10,330,834 [1]
Other Intangible Assets, Net 1,779,481 1,861,764 [1]
Goodwill 3,283,454 3,283,454 [1]
Deferred Tax Assets 528,000 543,000 [1]
Other Assets 7,726 7,726 [1]
Total Assets 57,524,178 55,516,515 [1]
Current Liabilities    
Current Maturities of Long-Term Debt 990,755 1,565,347 [1]
Current Portion of Capital Lease Obligation 169,131  
Accounts Payable 14,801,233 13,825,530 [1]
Accrued Payroll and Commissions 2,429,767 3,311,693 [1]
Other Accrued Liabilities 2,541,226 1,603,069 [1]
Income Taxes Payable 6,328  
Total Current Liabilities 20,938,440 20,305,639 [1]
Long-Term Liabilities    
Long-Term Line of Credit 8,481,396 7,315,262 [1]
Long-Term Debt, Net of Current Maturities 4,611,826 4,891,631 [1]
Long-Term Capital Lease Obligation, Net of Current Portion 802,497  
Other Long-Term Liabilities 356,416 689,195 [1]
Total Long-Term Liabilities 14,252,135 12,896,088 [1]
Total Liabilities 35,190,575 33,201,727 [1]
Commitments and Contingencies [1]
Shareholders' Equity    
Preferred Stock, $1 par value; 1,000,000 Shares Authorized: 250,000 Shares Issued and Outstanding 250,000 250,000 [1]
Common Stock - $0.01 par value; 9,000,000 Shares Authorized: 2,743,008 Shares Issued and Outstanding, respectively 27,430 27,478 [1]
Additional Paid-In Capital 15,755,724 15,746,665 [1]
Accumulated Other Comprehensive Loss (47,693) (44,445) [1]
Retained Earnings 6,348,142 6,335,090 [1]
Total Shareholders' Equity 22,333,603 22,314,788 [1]
Total Liabilities and Shareholders' Equity $ 57,524,178 $ 55,516,515 [1]
[1] The balance sheet at December 31, 2016 has been derived from the audited consolidated financial statements at that date