XML 23 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2017
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary of stock option activity

 

 

Shares

 

Weighted-
Average 
Exercise Price 
Per Share

 

Weighted-
Average 
Remaining 
Contractual 
Term 
(in years)

 

Aggregate 
Intrinsic 
Value

 

Outstanding - January 1, 2017

 

37,750

 

$

  4.75

 

 

 

 

 

Granted

 

150,000

 

3.43

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding - September 30, 2017

 

187,750

 

$

3.70

 

8.38

 

$

2,465

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable - September 30, 2017

 

37,750

 

$

4.75

 

3.45

 

$

2,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of inventories

 

 

September 30,

 

December 31,

 

 

 

2017

 

2016

 

Raw Materials

 

$

15,709,671

 

$

14,533,690

 

Work in Process

 

3,794,829

 

4,104,968

 

Finished Goods

 

2,509,124

 

2,688,596

 

Reserves

 

(945,258

)

(673,413

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

21,068,366

 

$

20,653,841

 

 

 

 

 

 

 

 

 

 

 

Schedule of other intangible assets

 

 

September 30, 2017

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

Net Book

 

 

 

Amount

 

Amortization

 

Value

 

Customer Relationships

 

$

1,302,000

 

$

325,498

 

$

976,502

 

Trade Names

 

814,000

 

91,576

 

722,424

 

Intellectual Property

 

100,000

 

19,445

 

80,555

 

Bond Issue Costs

 

79,373

 

79,373

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,295,373

 

$

515,892

 

$

1,779,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

Net Book

 

 

 

Amount

 

Amortization

 

Value

 

Customer Relationships

 

$

1,302,000

 

$

216,998

 

$

1,085,002

 

Trade Names

 

814,000

 

61,050

 

752,950

 

Bond Issue Costs

 

79,373

 

55,561

 

23,812

 

 

 

 

 

 

 

 

 

Totals

 

$

2,195,373

 

$

333,609

 

$

1,861,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimated future amortization expense

Remainder of 2017

 

$

54,678

 

2018

 

218,712

 

2019

 

218,712

 

2020

 

190,925

 

2021

 

185,376

 

Thereafter

 

911,078

 

 

 

 

 

Total

 

$

1,779,481