XML 24 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
FINANCING ARRANGEMENTS (Tables)
6 Months Ended
Jun. 30, 2017
FINANCING ARRANGEMENTS  
Summary of long-term debt balances

 

 

 

 

June 30,

 

December 31,

 

 

 

2017

 

2016

 

Term note payable - Bank of America Real estate term note bearing interest at one-month LIBOR + 2.25% maturing June 15, 2022 with monthly payments of approximately $41,000 plus interest secured by substantially all assets.

 

$

5,000,000

 

$

 

 

 

 

 

 

 

Term notes payable - Wells Fargo Bank, N.A. Real estate term notes bearing interest at three month LIBOR + 2.75% maturing March 31, 2027, and December 31, 2027 with combined monthly payments of approximately $19,000 plus interest, secured by substantially all assets.

 

 

2,415,428

 

 

 

 

 

 

 

Equipment notes bearing interest at three month LIBOR + 2.75% maturing May 2018 with a combined monthly payments of approximately $46,000 plus interest, secured by substantially all assets.

 

 

2,489,624

 

 

 

 

 

 

 

Industrial revenue bond payable to the City of Blue Earth, Minnesota which bears a variable interest rate (approx. 0.21% at June 30, 2017), and has a maturity date of June 1, 2021, with principal of $80,000 payable annually on June 1.

 

120,000

 

200,000

 

 

 

 

 

 

 

Devicix Acquistion Note 1 payable to DeLange Holdings bears interest rate of 4.0% per annum, maturing July 1, 2019.

 

519,956

 

643,585

 

 

 

 

 

 

 

Devicix Acquistion Note 2 payable to DeLange Holdings bears interest rate of 4.0% per annum, maturing July 1, 2019.

 

675,944

 

836,661

 

 

 

 

 

 

 

 

 

6,315,900

 

6,585,298

 

Discount on Devicix Notes Payable

 

(82,600

)

(102,424

)

Debt issuance Costs

 

(264,660

)

(25,896

)

 

 

 

 

 

 

Total long-term debt

 

5,968,640

 

6,456,978

 

Current maturities of long-term debt

 

(1,064,876

)

(1,565,347

)

 

 

 

 

 

 

Long-term debt - net of current maturities

 

$

4,903,764

 

$

4,891,631