XML 23 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2017
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary of stock option activity

 

 

 

Shares

 

Weighted-
Average
Exercise Price
Per Share

 

Weighted-
Average
Remaining
Contractual
Term
(in years)

 

Aggregate
Intrinsic
Value

 

Outstanding - January 1, 2017

 

37,750

 

$

  4.75

 

 

 

 

 

Granted

 

150,000

 

3.43

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding - June 30, 2017

 

187,750

 

$

3.70

 

8.63

 

$

39,525

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable - June 30, 2017

 

37,750

 

$

4.75

 

3.70

 

$

6,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of inventories

 

 

June 30,

 

December 31,

 

 

 

2017

 

2016

 

Raw Materials

 

$

15,323,226

 

$

14,533,690

 

Work in Process

 

4,516,643

 

4,104,968

 

Finished Goods

 

2,656,769

 

2,688,596

 

Reserves

 

(902,258

)

(673,413

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

21,594,380

 

$

20,653,841

 

 

 

 

 

 

 

 

 

 

Schedule of other intangible assets

 

 

 

June 30, 2017

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

Net Book

 

 

 

Amount

 

Amortization

 

Value

 

Customer Relationships

 

$

1,302,000

 

$

289,331

 

$

1,012,669

 

Trade Names

 

 

814,000

 

 

81,400

 

 

732,600

 

Intellectual Property

 

 

100,000

 

 

11,111

 

 

88,889

 

Bond Issue Costs

 

 

79,373

 

 

58,207

 

 

21,166

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,295,373

 

$

440,049

 

$

1,855,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

Net Book

 

 

 

Amount

 

Amortization

 

Value

 

Customer Relationships

 

$

1,302,000

 

$

216,998

 

$

1,085,002

 

Trade Names

 

 

814,000

 

 

61,050

 

 

752,950

 

Bond Issue Costs

 

 

79,373

 

 

55,561

 

 

23,812

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,195,373

 

$

333,609

 

$

1,861,764

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimated future amortization expense

 

Remainder of 2017

 

$

112,002

 

2018

 

224,004

 

2019

 

224,004

 

2020

 

196,217

 

2021

 

188,020

 

Thereafter

 

911,077

 

 

 

 

 

Total

 

$

1,855,324