XML 16 R3.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current Assets    
Cash $ 268,204 $ 887
Accounts Receivable, less allowances of $883,000 and $320,000 17,320,784 18,431,746
Inventories 20,653,841 20,185,445
Prepaid Expenses 1,048,373 1,452,656
Income Taxes Receivable 198,535 302,005
Total Current Assets 39,489,737 40,372,739
Property and Equipment, Net 10,330,834 10,507,748
Goodwill 3,283,454 3,283,454
Other Intangible Assets, Net 1,861,764 2,052,420
Deferred Taxes 543,000 341,000
Other Non Current Assets 7,726 7,726
Total Assets 55,516,515 56,565,087
Current Liabilities    
Current Maturities of Long-Term Debt 1,565,347 1,495,513
Accounts Payable 13,825,530 13,041,377
Accrued Payroll and Commissions 3,311,693 3,139,698
Other Accrued Liabilities 1,603,069 1,987,740
Income Taxes Payable   7,382
Total Current Liabilities 20,305,639 19,671,710
Long-Term Liabilities    
Line of Credit 7,315,262 7,691,237
Long-Term Debt, Net of Current Maturities 4,891,631 5,954,669
Other Long-Term Liabilities 689,195 975,615
Total Long-Term Liabilities 12,896,088 14,621,521
Total Liabilities 33,201,727 34,293,231
Shareholders' Equity    
Preferred Stock, $1 par value; 1,000,000 Shares Authorized; 250,000 Shares Issued and Outstanding 250,000 250,000
Common Stock-$0.01 par value; 9,000,000 Shares Authorized; 2,747,831 and 2,746,329 Shares Issued and Outstanding 27,478 27,463
Additional Paid-In Capital 15,746,665 15,766,013
Accumulated Other Comprehensive Loss (44,445) (62,936)
Retained Earnings 6,335,090 6,291,316
Total Shareholders' Equity 22,314,788 22,271,856
Total Liabilities and Shareholders' Equity $ 55,516,515 $ 56,565,087