XML 33 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes  
Schedule of income tax expense (benefit)

 

 

 

2016

 

2015

 

 

 

 

 

 

 

Current taxes - Federal

 

$

240,000

 

$

(297,000

)

Current taxes - State

 

10,000

 

6,000

 

Current taxes - Foreign

 

(13,000

)

29,000

 

Deferred taxes - Federal

 

(167,000

)

(107,000

)

Deferred taxes - State

 

10,000

 

53,000

 

Deferred taxes - Foreign

 

(45,000

)

 

 

 

 

 

 

 

Income tax expense (benefit)

 

$

35,000

 

$

(316,000

)

 

 

 

 

 

 

 

 

 

Schedule of statutory rate reconciliation

 

 

2016

 

2015

 

Statutory federal tax provision (benefit)

 

$

27,000

 

$

(302,000

)

State income taxes

 

(32,000

)

3,000

 

Effect of foreign operations

 

107,000

 

(5,000

)

Uncertain tax positions

 

2,000

 

(3,000

)

Income tax credits

 

(134,000

)

(125,000

)

Valuation allowance

 

49,000

 

86,000

 

Permanent differences

 

16,000

 

30,000

 

Other

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

$

35,000

 

$

(316,000

)

 

 

 

 

 

 

 

 

 

Schedule of income (loss) from operations before income taxes

 

 

 

2016

 

2015

 

Domestic

 

$

486,425

 

$

(968,793

)

Foreign

 

(407,651

)

81,371

 

 

 

 

 

 

 

Total

 

$

78,774

 

$

(887,422

)

 

 

 

 

 

 

 

 

 

Schedule of deferred tax assets (liabilities)

 

 

2016

 

2015

 

Deferred Tax

 

 

 

 

 

Allowance for uncollectable accounts

 

$

317,000

 

$

115,000

 

Inventories reserve

 

242,000

 

270,000

 

Accrued vacation

 

362,000

 

360,000

 

Non-compete amortization

 

56,000

 

191,000

 

Stock-based compensation and equity appreciation rights

 

29,000

 

111,000

 

Net operating loss carryforwards

 

134,000

 

113,000

 

Tax credit carryforwards

 

242,000

 

231,000

 

Other

 

188,000

 

180,000

 

 

 

 

 

 

 

 

 

1,570,000

 

1,571,000

 

Valuation allowance

 

(135,000

)

(86,000

)

 

 

 

 

 

 

Deferred tax assets

 

1,435,000

 

1,485,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

(323,000

)

(481,000

)

Property and equipment

 

(569,000

)

(663,000

)

 

 

 

 

 

 

Deferred tax liabilities

 

(892,000

)

(1,144,000

)

 

 

 

 

 

 

Net deferred tax assets

 

$

543,000

 

$

341,000

 

 

 

 

 

 

 

 

 

 

Schedule of changes in total gross unrecognized tax benefit liabilities, excluding accrued interest

 

Balance as of December 31, 2014

 

$

56,000

 

 

 

 

 

Tax positions related to 2015:

 

 

 

Additions based on tax positions related to the current year

 

12,000

 

Additions based on tax positions related to the prior year

 

2,000

 

Reductions based on tax positions related to a prior year

 

(9,000

)

Statute of limitations

 

(10,000

)

 

 

 

 

Balance as of December 31, 2015

 

51,000

 

 

 

 

 

Tax positions related to current year:

 

 

 

Additions based on tax positions related to the current year

 

15,000

 

Additions based on tax positions related to a prior year

 

5,000

 

Reductions based on tax positions related to a prior year

 

(6,000

)

Statute of limitations

 

(13,000

)

 

 

 

 

Balance as of December 31, 2016

 

$

52,000