XML 32 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financing Agreements and Subsequent Event (Tables)
12 Months Ended
Dec. 31, 2016
Financing Agreements and Subsequent Event  
Summary of long-term debt balances

 

Description

 

2016

 

2015

 

 

 

 

 

 

 

Term notes payable - Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

 

 

Real estate term notes bearing interest at three month LIBOR + 2.75% maturing March 31, 2027, and December 31, 2027 with combined monthly payments of approximately $19,000 plus interest, secured by substantially all assets.

 

$

2,415,428

 

$

2,645,495

 

 

 

 

 

 

 

Equipment notes bearing interest at three month LIBOR + 2.75% maturing May 2018 with a combined monthly payments of approximately $46,000 plus interest, secured by substantially all assets

 

2,489,624

 

2,633,740

 

 

 

 

 

 

 

Industrial revenue bond payable to the City of Blue Earth, Minnesota which bears a variable interest rate (approx. 0.24% at December 31, 2014), and has a maturity date of June 1, 2021, with principal of $80,000 payable annually on June 1

 

200,000

 

280,000

 

 

 

 

 

 

 

Devicix Acquistion Note 1 payable to DeLange Holdings bears interest rate of 4.0% per annum, maturing July 1, 2019

 

643,585

 

903,128

 

 

 

 

 

 

 

Devicix Acquistion Note 2 payable to DeLange Holdings bears interest rate of 4.0% per annum, maturing July 1, 2019

 

836,661

 

1,174,066

 

 

 

 

 

 

 

 

 

6,585,298

 

7,636,429

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount on Devicix Notes Payable

 

(102,424

)

(142,072

)

Debt issuance Costs

 

(25,896

)

(44,175

)

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt

 

6,456,978

 

7,450,182

 

Current maturities of long-term debt

 

(1,565,347

)

(1,495,513

)

 

 

 

 

 

 

Long-term debt - net of current maturities

 

$

4,891,631

 

$

5,954,669

 

 

 

 

 

 

 

 

 

 

Schedule of future maturity requirements for long-term debt

 

Years Ending December 31,

 

Amount

 

2017

 

$

1,565,347 

 

2018

 

2,716,668 

 

2019

 

578,055 

 

2020

 

230,067 

 

2021

 

230,067 

 

Future

 

1,265,094 

 

 

 

 

 

 

 

$

6,585,298