XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
FINANCING ARRANGEMENTS (Details)
3 Months Ended 9 Months Ended
Jul. 01, 2015
USD ($)
item
Sep. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Financing arrangements          
Costs and fees related to amended credit agreement       $ 48,745  
Weighted-average interest rate (as a percent)   3.00% 3.00%    
Total debt   $ 6,941,929 $ 6,941,929   $ 7,636,429
Discount on Devicix Notes Payable   (112,336) (112,336)   (142,072)
Debt Issuance Costs   (30,466) (30,466)   (44,175)
Total debt   6,799,127 6,799,127   7,450,182
Current maturities of long-term debt   (1,559,641) (1,559,641)   (1,495,513)
Long-term debt   5,239,486 5,239,486   5,954,669
Devicix LLC          
Financing arrangements          
Number of promissory notes | item 2        
Line of credit          
Financing arrangements          
Maximum borrowing capacity   $ 15,000,000 $ 15,000,000    
Variable rate basis     three-month LIBOR    
Interest rate margin on variable rate basis (as a percent)     2.25%    
Interest rate (as a percent)   3.10% 3.10%    
Outstanding balance   $ 8,213,268 $ 8,213,268   7,691,237
Unused availability supported by entity's borrowing base   $ 6,069,923 $ 6,069,923    
Real estate term note          
Financing arrangements          
Variable rate basis     three-month LIBOR    
Interest rate margin on variable rate basis (as a percent)     2.75%    
Interest rate (as a percent)   3.60% 3.60%    
Amount of annual principal payments   $ 19,000 $ 19,000    
Real estate term note maturing on March 31, 2027          
Financing arrangements          
Debt instrument, face amount   1,800,000 1,800,000    
Real estate term note 2 maturing on December 31, 2027          
Financing arrangements          
Debt instrument, face amount   1,700,000 1,700,000    
Term loan | Maximum          
Financing arrangements          
Debt instrument, face amount   1,000,000 1,000,000    
Equipment term loan tied to equipment purchased in Mankato acquisition          
Financing arrangements          
Debt instrument, face amount   $ 2,700,000 $ 2,700,000    
Industrial revenue bond payable to the City of Blue Earth, Minnesota          
Financing arrangements          
Interest rate (as a percent)   0.25% 0.25%    
Amount of annual principal payments   $ 80,000 $ 80,000    
Total debt   200,000 $ 200,000   280,000
Equipment notes maturing in May 2018          
Financing arrangements          
Variable rate basis     three month LIBOR    
Interest rate margin on variable rate basis (as a percent)     2.75%    
Amount of annual principal payments   46,000 $ 46,000    
Total debt   2,648,680 2,648,680   2,633,740
Real estate term notes          
Financing arrangements          
Total debt   $ 2,472,945 $ 2,472,945   2,645,495
Devicix Acq Note 1, subordinate debt, due July 1, 2019          
Financing arrangements          
Interest rate (as a percent)   4.00% 4.00%    
Total debt   $ 704,480 $ 704,480   903,128
Devicix Acq Note 2, subordinate debt, due July 1, 2019          
Financing arrangements          
Interest rate (as a percent)   4.00% 4.00%    
Total debt   $ 915,824 $ 915,824   $ 1,174,066
Promissory note subject to offsets | Devicix LLC          
Financing arrangements          
Promissory note liability $ 1,000,000        
Term of promissory note 4 years        
Interest rate per annum 4.00%        
Principal and interest payments $ 22,579        
Promissory note not subject to offsets | Devicix LLC          
Financing arrangements          
Promissory note liability $ 1,300,000        
Term of promissory note 4 years        
Interest rate per annum 4.00%        
Principal and interest payments $ 29,353