XML 26 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
FINANCING ARRANGEMENTS (Tables)
9 Months Ended
Sep. 30, 2016
FINANCING ARRANGEMENTS  
Summary of long-term debt balances

 

 

 

September 30

 

December 31

 

 

 

2016

 

2015

 

Term notes payable - Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

 

 

Real estate term notes bearing interest at three month LIBOR + 2.75% maturing March 31, 2027, and December 31, 2027 with combined monthly payments of approximately $19,000 plus interest, secured by substantially all assets.

 

$

2,472,945

 

$

2,645,495

 

 

 

 

 

 

 

Equipment notes bearing interest at three month LIBOR + 2.75% maturing May 2018 with a combined monthly payments of approximately $46,000 plus interest, secured by substantially all assets

 

2,648,680

 

2,633,740

 

 

 

 

 

 

 

Industrial revenue bond payable to the City of Blue Earth, Minnesota which bears a variable interest rate (approx. 0.25% at March 31, 2016), and has a maturity date of June 1, 2021, with principal of $80,000 payable annually on June 1

 

200,000

 

280,000

 

 

 

 

 

 

 

Devicix Acquistion Note 1 payable to DeLange Holdings bears interest rate of 4.0% per annum, maturing July 1, 2019

 

704,480

 

903,128

 

 

 

 

 

 

 

Devicix Acquistion Note 2 payable to DeLange Holdings bears interest rate of 4.0% per annum, maturing July 1, 2019

 

915,824

 

1,174,066

 

 

 

 

 

 

 

 

 

6,941,929

 

7,636,429

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount on Devicix Notes Payable

 

(112,336

)

(142,072

)

Debt issuance Costs

 

(30,466

)

(44,175

)

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt

 

6,799,127

 

7,450,182

 

Current maturities of long-term debt

 

(1,559,641

)

(1,495,513

)

 

 

 

 

 

 

Long-term debt - net of current maturities

 

$

5,239,486

 

$

5,954,669