XML 25 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2016
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary of option activity

 

 

 

Shares

 

Weighted-Average 
Exercise 
Price Per 
Share

 

Weighted-
Average 
Remaining 
Contractual 
Term 
(in years)

 

Aggregate 
Intrinsic Value

 

Outstanding - January 1, 2016

 

139,750

 

$

6.66

 

 

 

 

 

Exercised

 

(1,507

)

3.20

 

 

 

 

 

Cancelled

 

(59,493

)

7.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding - September 30, 2016

 

78,750

 

$

6.33

 

2.19

 

$

8,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable - September 30, 2016

 

78,750

 

$

6.33

 

2.19

 

$

8,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of inventories

 

 

 

September 30

 

December 31

 

 

 

2016

 

2015

 

Raw Materials

 

$

14,868,590

 

$

13,782,411

 

Work in Process

 

4,684,076

 

4,674,223

 

Finished Goods

 

2,835,128

 

2,478,423

 

Reserve

 

(645,271

)

(749,612

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

21,742,523

 

$

20,185,445

 

 

 

 

 

 

 

 

 

 

Schedule of intangible assets

 

 

 

September 30, 2016

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

Net Book

 

 

 

Amount

 

Amortization

 

Value

 

Customer Relationships

 

$

1,302,000 

 

$

180,830 

 

$

1,121,170 

 

Trade Names

 

$

814,000 

 

$

50,875 

 

$

763,125 

 

Bond Issue Costs

 

$

79,373 

 

$

54,240 

 

$

25,133 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,195,373 

 

$

285,945 

 

$

1,909,428 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

Net Book

 

 

 

Amount

 

Amortization

 

Value

 

Customer Relationships

 

$

1,302,000 

 

$

72,333 

 

$

1,229,667 

 

Trade Names

 

$

814,000 

 

$

20,350 

 

$

793,650 

 

Bond Issue Costs

 

$

79,373 

 

$

50,270 

 

$

29,103 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,195,373 

 

$

142,953 

 

$

2,052,420 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimated future amortization expense

 

 

 

 

 

Remainder of 2016

 

$

31,000 

 

2017

 

191,000 

 

2018

 

191,000 

 

2019

 

191,000 

 

2020

 

191,000 

 

Thereafter

 

1,114,428 

 

 

 

 

 

Total

 

$

1,909,428