XML 32 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
FINANCING ARRANGEMENTS (Details)
6 Months Ended
Jul. 01, 2015
USD ($)
item
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Financing arrangements        
Costs and fees related to amended credit agreement     $ 54,838  
Weighted-average interest rate (as a percent)   3.10%    
Total debt   $ 7,127,440   $ 7,636,429
Discount on Devicix Notes Payable   (122,247)   (142,072)
Debt Issuance Costs   (35,035)   (44,175)
Total debt   6,970,158   7,450,182
Current maturities of long-term debt   (1,508,921)   (1,495,513)
Long-term debt   5,461,237   5,954,669
Devicix LLC        
Financing arrangements        
Number of promissory notes | item 2      
Line of credit        
Financing arrangements        
Maximum borrowing capacity   $ 15,000,000    
Variable rate basis   three-month LIBOR    
Interest rate margin on variable rate basis (as a percent)   2.25%    
Interest rate (as a percent)   2.90%    
Outstanding balance   $ 8,539,994   7,691,237
Unused availability supported by entity's borrowing base   $ 6,135,006    
Real estate term note        
Financing arrangements        
Variable rate basis   three-month LIBOR    
Interest rate margin on variable rate basis (as a percent)   2.75%    
Interest rate (as a percent)   3.40%    
Amount of annual principal payments   $ 19,000    
Real estate term note maturing on March 31, 2027        
Financing arrangements        
Debt instrument, face amount   1,800,000    
Real estate term note 2 maturing on December 31, 2027        
Financing arrangements        
Debt instrument, face amount   1,700,000    
Term loan | Maximum        
Financing arrangements        
Debt instrument, face amount   1,000,000    
Equipment term loan tied to equipment purchased in Mankato acquisition        
Financing arrangements        
Debt instrument, face amount   $ 2,700,000    
Industrial revenue bond payable to the City of Blue Earth, Minnesota        
Financing arrangements        
Interest rate (as a percent)   0.25%    
Amount of annual principal payments   $ 80,000    
Total debt   $ 200,000   280,000
Equipment notes maturing in May 2018        
Financing arrangements        
Variable rate basis   three month LIBOR    
Interest rate margin on variable rate basis (as a percent)   2.75%    
Amount of annual principal payments   $ 46,000    
Total debt   2,592,093   2,633,740
Real estate term notes        
Financing arrangements        
Total debt   $ 2,530,461   2,645,495
Devicix Acq Note 1, subordinate debt, due July 1, 2019        
Financing arrangements        
Interest rate (as a percent)   4.00%    
Total debt   $ 784,733   903,128
Devicix Acq Note 2, subordinate debt, due July 1, 2019        
Financing arrangements        
Interest rate (as a percent)   4.00%    
Total debt   $ 1,020,153   $ 1,174,066
Promissory note subject to offsets | Devicix LLC        
Financing arrangements        
Promissory note liability $ 1,000,000      
Term of promissory note 4 years      
Interest rate per annum 4.00%      
Principal and interest payments $ 22,579      
Promissory note not subject to offsets | Devicix LLC        
Financing arrangements        
Promissory note liability $ 1,300,000      
Term of promissory note 4 years      
Interest rate per annum 4.00%      
Principal and interest payments $ 29,353