XML 31 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
FINANCING ARRANGEMENTS (Details)
3 Months Ended
Jul. 01, 2015
USD ($)
item
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Financing arrangements      
Weighted-average interest rate (as a percent)   2.90%  
Total debt   $ 7,299,431 $ 7,636,429
Discount on Devicix Notes Payable   (132,160) (142,072)
Debt Issuance Costs   (39,605) (44,175)
Total debt   7,127,666 7,450,182
Current maturities of long-term debt   (1,454,407) (1,495,513)
Long-term debt   5,673,259 5,954,669
Devicix LLC      
Financing arrangements      
Number of promissory notes | item 2    
Line of credit      
Financing arrangements      
Maximum borrowing capacity   $ 15,000,000  
Variable rate basis   three-month LIBOR  
Interest rate margin on variable rate basis (as a percent)   2.25%  
Interest rate (as a percent)   2.90%  
Outstanding balance   $ 8,223,127 7,691,237
Unused availability supported by entity's borrowing base   $ 5,400,000  
Real estate term note      
Financing arrangements      
Variable rate basis   three-month LIBOR  
Interest rate margin on variable rate basis (as a percent)   2.75%  
Interest rate (as a percent)   3.40%  
Amount of annual principal payments   $ 19,000  
Real estate term note maturing on March 31, 2027      
Financing arrangements      
Debt instrument, face amount   1,800,000  
Real estate term note 2 maturing on December 31, 2027      
Financing arrangements      
Debt instrument, face amount   1,700,000  
Term loan | Maximum      
Financing arrangements      
Debt instrument, face amount   1,000,000  
Equipment term loan tied to equipment purchased in Mankato acquisition      
Financing arrangements      
Debt instrument, face amount   $ 2,700,000  
Industrial revenue bond payable to the City of Blue Earth, Minnesota      
Financing arrangements      
Interest rate (as a percent)   0.25%  
Amount of annual principal payments   $ 80,000  
Total debt   $ 280,000 280,000
Equipment notes maturing in May 2015      
Financing arrangements      
Variable rate basis   three month LIBOR  
Interest rate margin on variable rate basis (as a percent)   2.75%  
Amount of annual principal payments   $ 46,000  
Total debt   $ 2,489,733 2,633,740
Real estate term notes      
Financing arrangements      
Variable rate basis   three month LIBOR  
Total debt   $ 2,587,978 2,645,495
Devicix Acq Note 1, subordinate debt, due July 1, 2019      
Financing arrangements      
Interest rate (as a percent)   4.00%  
Total debt   $ 844,226 903,128
Devicix Acq Note 2, subordinate debt, due July 1, 2019      
Financing arrangements      
Interest rate (as a percent)   4.00%  
Total debt   $ 1,097,494 $ 1,174,066
Promissory note subject to offsets | Devicix LLC      
Financing arrangements      
Promissory note liability $ 1,000,000    
Term of promissory note 4 years    
Interest rate per annum 4.00%    
Principal and interest payments $ 22,579    
Promissory note not subject to offsets | Devicix LLC      
Financing arrangements      
Promissory note liability $ 1,300,000    
Term of promissory note 4 years    
Interest rate per annum 4.00%    
Principal and interest payments $ 29,353