XML 23 R13.htm IDEA: XBRL DOCUMENT v3.4.0.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2016
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary of option activity

 

 

 

Shares

 

Weighted-
Average 
Exercise 
Price Per 
Share

 

Weighted-
Average 
Remaining 
Contractual 
Term 
(in years)

 

Aggregate 
Intrinsic Value

 

Outstanding - January 1, 2016

 

139,750

 

$

6.66

 

 

 

 

 

Granted

 

 

 

 

 

 

 

Cancelled

 

(49,500

)

7.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding - March 31, 2016

 

90,250

 

$

6.23

 

2.73

 

$

10,400

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable - March 31, 2016

 

90,250

 

$

6.23

 

2.73

 

$

10,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of inventories

 

 

 

 

March 31

 

December 31

 

 

 

2016

 

2015

 

 

 

 

 

 

 

Raw Materials

 

$

14,148,371

 

$

13,782,411

 

Work in Process

 

4,753,230

 

4,674,223

 

Finished Goods

 

3,024,494

 

2,478,423

 

Reserve

 

(679,750

)

(749,612

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

21,246,345

 

$

20,185,445

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of intangible assets

 

 

 

 

March 31, 2016

 

 

 

Remaining

 

Gross

 

 

 

 

 

 

 

Lives

 

Carrying

 

Accumulated

 

Net Book

 

 

 

(Years)

 

Amount

 

Amortization

 

Value

 

Customer Relationships

 

 

$

1,302,000 

 

$

108,499 

 

$

1,193,501 

 

Trade Names

 

19 

 

$

814,000 

 

$

30,524 

 

$

783,476 

 

Bond Issue Costs

 

 

$

79,373 

 

$

51,594 

 

$

27,779 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

$

2,195,373 

 

$

190,617 

 

$

2,004,756 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Remaining

 

Gross

 

 

 

 

 

 

 

Lives

 

Carrying

 

Accumulated

 

Net Book

 

 

 

(Years)

 

Amount

 

Amortization

 

Value

 

Customer Relationships

 

 

$

1,302,000 

 

$

72,333 

 

$

1,229,667 

 

Trade Names

 

20 

 

$

814,000 

 

$

20,350 

 

$

793,650 

 

Bond Issue Costs

 

 

$

79,373 

 

$

50,271 

 

$

29,102 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

$

2,195,373 

 

$

142,954 

 

$

2,052,419 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimated future amortization expense

 

 

Remainder of 2016

 

$

143,000 

 

2017

 

191,000 

 

2018

 

191,000 

 

2019

 

191,000 

 

2020

 

191,000 

 

Thereafter

 

1,097,756 

 

 

 

 

 

Total

 

$

2,004,756