XML 19 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
FINANCING ARRANGEMENTS (Details)
3 Months Ended 9 Months Ended
Jul. 01, 2015
USD ($)
item
May. 07, 2015
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Financing arrangements          
Costs and fees related to amended credit agreement   $ 54,838   $ 48,745  
Discount on Devicix Notes Payable     $ (151,984) (151,984)  
Debt Issuance Costs     (48,744) (48,744)  
Total debt     7,501,524 7,501,524 $ 4,805,341
Less current maturities     1,399,860 1,399,860 732,835
Long-term debt     6,101,664 6,101,664 4,072,506
Devicix LLC          
Financing arrangements          
Number of promissory notes | item 2        
Market rate 8.00%        
Line of credit          
Financing arrangements          
Maximum borrowing capacity     $ 15,000,000 $ 15,000,000  
Variable rate basis       three-month LIBOR  
Interest rate margin on variable rate basis (as a percent)       2.25%  
Interest rate (as a percent)     2.60% 2.60%  
Weighted-average interest rate (as a percent)     2.60% 2.80%  
Outstanding balance     $ 6,896,452 $ 6,896,452 7,998,184
Unused availability supported by entity's borrowing base     $ 7,500,000 $ 7,500,000  
Real estate term note          
Financing arrangements          
Variable rate basis       three-month LIBOR  
Interest rate margin on variable rate basis (as a percent)       2.75%  
Interest rate (as a percent)     3.10% 3.10%  
Real estate term note maturing on March 31, 2027          
Financing arrangements          
Debt instrument, face amount     $ 1,800,000 $ 1,800,000  
Variable rate basis       three month LIBOR  
Interest rate margin on variable rate basis (as a percent)       2.75%  
Total debt     1,326,611 $ 1,326,611 1,415,461
Real estate term note 2 maturing on December 31, 2027          
Financing arrangements          
Debt instrument, face amount     1,700,000 $ 1,700,000  
Variable rate basis       three month LIBOR  
Interest rate margin on variable rate basis (as a percent)       2.75%  
Total debt     1,376,400 $ 1,376,400 1,460,100
Term loan          
Financing arrangements          
Outstanding balance     1,000,000 1,000,000  
Term loan | Maximum          
Financing arrangements          
Debt instrument, face amount     1,000,000 1,000,000  
Equipment term loan tied to equipment purchased in Mankato acquisition          
Financing arrangements          
Debt instrument, face amount     2,700,000 $ 2,700,000  
Equipment Loan Due January 2016          
Financing arrangements          
Variable rate basis       three month LIBOR  
Interest rate margin on variable rate basis (as a percent)       2.75%  
Total debt         102,917
Equipment Loan One Due May 2018          
Financing arrangements          
Variable rate basis       three month LIBOR  
Interest rate margin on variable rate basis (as a percent)       2.75%  
Total debt         1,117,863
Equipment Loan Two Due May 2018          
Financing arrangements          
Variable rate basis       three month LIBOR  
Interest rate margin on variable rate basis (as a percent)       2.75%  
Total debt         349,000
Equipment Loan Three Due May 2018          
Financing arrangements          
Variable rate basis       three month LIBOR  
Interest rate margin on variable rate basis (as a percent)       2.75%  
Total debt     2,552,480 $ 2,552,480  
Industrial revenue bond payable to the City of Blue Earth, Minnesota          
Financing arrangements          
Total debt     $ 280,000 $ 280,000 $ 360,000
Devicix Acq Note 1, subordinate debt, due July 1, 2019          
Financing arrangements          
Interest rate (as a percent)     4.00% 4.00%  
Total debt     $ 942,070 $ 942,070  
Devicix Acq Note 2, subordinate debt, due July 1, 2019          
Financing arrangements          
Interest rate (as a percent)     4.00% 4.00%  
Total debt     $ 1,224,691 $ 1,224,691  
Promissory note subject to offsets | Devicix LLC          
Financing arrangements          
Promissory note liability $ 1,000,000        
Term of promissory note 4 years        
Interest rate per annum 4.00%        
Principal and interest payments $ 22,579        
Fair value of loans 931,000        
Promissory note not subject to offsets | Devicix LLC          
Financing arrangements          
Promissory note liability $ 1,300,000        
Term of promissory note 4 years        
Interest rate per annum 4.00%        
Principal and interest payments $ 29,353        
Fair value of loans $ 1,210,000