XML 17 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets    
Cash $ 12,234 $ 66,371
Accounts Receivable, Less Allowance for Uncollectible Accounts 19,193,424 17,367,668
Inventories, Less Reserve for Excess and Obsolete 20,262,206 18,528,418
Prepaid Expenses 1,224,697 816,775
Income Taxes Receivable 995,264 465,236
Deferred Income Taxes 416,964 436,000
Total Current Assets 42,104,789 37,680,468
Property and Equipment, Net 10,789,523 10,888,717
Finite Life Intangibles 2,100,084 34,395
Goodwill 3,283,453 75,006
Other Assets 7,726 7,726
Total Assets 58,285,575 48,686,312
Current Liabilities    
Current Maturities of Long-Term Debt 1,399,860 732,835
Accounts Payable 14,296,078 9,008,426
Accrued Payroll and Commissions 3,433,767 2,896,557
Other Accrued Liabilities 2,863,629 732,012
Total Current Liabilities 21,993,334 13,369,830
Long-Term Liabilities    
Line of Credit 6,896,452 7,998,184
Long-Term Debt, Net of Current Maturities 6,101,664 4,072,506
Deferred Income Taxes 185,649 149,000
Other Long-Term Liabilities 961,942 268,400
Total Long-Term Liabilities 14,145,707 12,488,090
Total Liabilities 36,139,041 25,857,920
Shareholders' Equity    
Preferred Stock, $1 par value; 1,000,000 Shares Authorized; 250,000 Shares Issued and Outstanding 250,000 250,000
Common Stock - $0.01 par value; 9,000,000 Shares Authorized; 2,746,325 Shares Issued and Outstanding 27,463 27,430
Additional Paid-In Capital 15,764,024 15,751,160
Accumulated Other Comprehensive Loss (62,936) (62,936)
Retained Earnings 6,167,983 6,862,738
Total Shareholders' Equity 22,146,534 22,828,392
Total Liabilities and Shareholders' Equity $ 58,285,575 $ 48,686,312