XML 42 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
FINANCING AGREEMENTS (Details)
12 Months Ended
Jul. 01, 2015
USD ($)
item
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Financing arrangements      
Weighted-average interest rate (as a percent)   2.80% 2.80%
Total debt   $ 7,636,429 $ 4,805,341
Discount on Devicix Notes Payable   (142,072)  
Debt Issuance Costs   (44,175)  
Total debt   7,450,182 4,805,341
Current maturities of long-term debt   (1,495,513) (732,835)
Long-term debt - net of current maturities   5,954,669 4,072,506
Future maturity requirements for long-term debt      
2016   1,495,513  
2017   1,521,580  
2018   2,265,317  
2019   628,791  
2020   230,067  
Future   1,495,161  
Total debt   7,636,429 4,805,341
Line of credit      
Financing arrangements      
Maximum borrowing capacity   $ 15,000,000  
Variable rate basis   three-month LIBOR  
Interest rate margin on variable rate basis (as a percent)   2.25%  
Interest rate (as a percent)   2.70%  
Outstanding balance   $ 7,691,237 $ 7,998,184
Minimum fixed charge coverage ratio   1.20  
Minimum fixed charge coverage ratio thereafter   1.15  
Unused availability supported by entity's borrowing base   $ 6,100,000  
Real estate term note      
Financing arrangements      
Variable rate basis   three-month LIBOR  
Interest rate margin on variable rate basis (as a percent)   2.75%  
Interest rate (as a percent)   3.20%  
Amount of monthly principal payments   $ 19,000  
Real estate term note maturing on March 31, 2027      
Financing arrangements      
Debt instrument, face amount   1,800,000  
Real estate term note expiring on May 31, 2012      
Financing arrangements      
Debt instrument, face amount   1,700,000  
Term loan      
Financing arrangements      
Long-term debt - net of current maturities   218,000  
Term loan | Maximum      
Financing arrangements      
Debt instrument, face amount   1,000,000  
Term loan maturing on May 31, 2018      
Financing arrangements      
Debt instrument, face amount   1,000,000  
Equipment loan maturing on May 31, 2018      
Financing arrangements      
Debt instrument, face amount   2,700,000  
Industrial revenue bond payable to the City of Blue Earth, Minnesota      
Financing arrangements      
Interest rate (as a percent)     0.24%
Amount of annual principal payments   80,000  
Total debt   $ 280,000 $ 360,000
Equipment notes maturing in May 2015      
Financing arrangements      
Variable rate basis   three-month LIBOR  
Interest rate margin on variable rate basis (as a percent)   2.75%  
Amount of monthly principal payments   $ 46,000  
Total debt   $ 2,633,740 1,569,781
Real estate term notes      
Financing arrangements      
Variable rate basis   three-month LIBOR  
Total debt   $ 2,645,495 $ 2,875,560
Devicix Acq Note 1, subordinate debt, due July 1, 2019      
Financing arrangements      
Interest rate (as a percent)   4.00%  
Total debt   $ 903,128  
Devicix Acq Note 2, subordinate debt, due July 1, 2019      
Financing arrangements      
Interest rate (as a percent)   4.00%  
Total debt   $ 1,174,066  
Devicix LLC      
Financing arrangements      
Number of promissory notes | item 2    
Devicix LLC | Promissory note subject to offsets      
Financing arrangements      
Promissory note liability $ 1,000,000    
Term of promissory note 4 years    
Interest rate per annum 4.00%    
Principal and interest payments $ 22,579    
Devicix LLC | Promissory note not subject to offsets      
Financing arrangements      
Promissory note liability $ 1,300,000    
Term of promissory note 4 years    
Interest rate per annum 4.00%    
Principal and interest payments $ 29,353