XML 32 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
FINANCING AGREEMENTS (Tables)
12 Months Ended
Dec. 31, 2015
FINANCING ARRANGEMENTS  
Summary of long-term debt balances

                                                                                                                                                                                    

Description

 

2015

 

2014

 

Term notes payable—Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

Real estate term notes bearing interest at three month LIBOR + 2.75% maturing March 31, 2027, and December 31, 2027 with combined monthly payments of approximately $19,000 plus interest, secured by substantially all assets. 

 

$

2,645,495

 

$

2,875,560

 

Equipment notes bearing interest at three month LIBOR + 2.75% maturing May 2018 with a combined monthly payments of approximately $46,000 plus interest, secured by substantially all assets

 

 

2,633,740

 

 

1,569,781

 

Industrial revenue bond payable to the City of Blue Earth, Minnesota which bears a variable interest rate (approx. 0.24% at December 31, 2014), and has a maturity date of June 1, 2021, with principal of $80,000 payable annually on June 1

 

 

280,000

 

 

360,000

 

Devicix Acquistion Note 1 payable to DeLange Holdings bears interest rate of 4.0% per annum, maturing July 1, 2019

 

 

903,128

 

 

 

Devicix Acquistion Note 2 payable to DeLange Holdings bears interest rate of 4.0% per annum, maturing July 1, 2019

 

 

1,174,066

 

 

 

​  

​  

​  

​  

 

 

 

7,636,429

 

 

4,805,341

 

​  

​  

​  

​  

Discount on Devicix Notes Payable

 

 

(142,072

)

 

 

Debt issuance Costs

 

 

(44,175

)

 

 

​  

​  

​  

​  

Total long-term debt

 

 

7,450,182

 

 

4,805,341

 

Current maturities of long-term debt

 

 

(1,495,513

)

 

(732,835

)

​  

​  

​  

​  

Long-term debt—net of current maturities

 

$

5,954,669

 

$

4,072,506

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of future maturity requirements for long-term debt

                                                                                                                                                                                    

Years Ending December 31,

 

Amount

 

2016

 

$

1,495,513 

 

2017

 

 

1,521,580 

 

2018

 

 

2,265,317 

 

2019

 

 

628,791 

 

2020

 

 

230,067 

 

Future

 

 

1,495,161 

 

​  

​  

 

 

$

7,636,429 

 

​  

​  

​  

​