EXHIBIT 12.1

AMC ENTERTAINMENT INC. AND SUBSIDIARIES
RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)

			Pro Forma 52 Weeks Ended March 30, 2006			Actual April 1, 2005 through March 30, 2006			Actual From Inception July 16, 2004 through March 31, 2005			Actual April 2, 2004 through December 23, 2004			Actual Year 52 weeks ended April 1, 2004			Actual Year 53 weeks ended April 3, 2003			Actual Year 52 weeks ended March 28, 2002
						(Successor)			(Successor)			(Predecessor)			(Predecessor)			(Predecessor)			(Predecessor)
EARNINGS
Earnings (loss) before income taxes from continuing operations			$	(189,755	)	$	(96,653	)	$	(41,864	)	$	(20,347	)	$	4,958		$	(10,110	)	$	(217	)
Add: Fixed charges (below)				352,590			238,092			69,886			152,320			180,023			177,264			136,850
		Depreciation on capitalized interest		1,190			1,190			360			1,046			1,422			1,239			1,214
Less: Interest capitalized (below)				(2,239	)		(2,239	)		(203	)		(658	)		(2,658	)		(4,095	)		(2,677	)
		Undistributed (income) loss—Joint Ventures		7,801			7,801			(164	)		—			—			(44	)		29
	Earnings for ratio			169,587			148,191			28,015			132,361			183,745			164,254			135,199
FIXED CHARGES:
	Interest on borrowings			205,616			116,140			39,668			66,851			66,963			65,585			48,015
	Interest on capital and financing lease obligations			—			5,946			2,047			7,408			10,754			12,215			12,745
	Interest capitalized			2,239			2,239			203			658			2,658			4,095			2,677
	Estimated interest portion of rental expense(1)			144,735			113,767			27,968			77,403			99,648			95,369			73,413
		Fixed Charges		352,590			238,092			69,886			152,320			180,023			177,264			136,850
FIXED CHARGES IN EXCESS OF EARNINGS			$	183,003		$	89,901		$	41,871		$	19,959		$	—		$	13,010		$	1,651
RATIO OF EARNINGS TO FIXED CHARGES				—			—			—			—			1.0			—			—

The ratio of earnings to fixed charges represents the number of times fixed charges are covered by earnings. For purposes of computing this ratio, earnings consist of earnings (loss) from continuing operations before income taxes, plus fixed charges (excluding capitalized interest), amortization of capitalized interest, and undistributed equity in losses of joint ventures. Fixed charges consist of interest expense, interest capitalized and one-third of rent expense on operating leases, estimated by the Company to be representative of the interest factor attributable to such rent expense.

(1)

Used one-third of rent expense on operating leases.