XML 67 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Revenues      
Oil, Gas and NGL Sales $ 3,536 $ 2,832 $ 2,060
Income from Equity Method Investees 195 118 84
Other Revenues 32 72 169
Total Revenues 3,763 [1],[2] 3,022 [2],[3] 2,313 [2]
Costs and Expenses      
Production Expense 618 570 525
Exploration Expense 279 245 144
Depreciation, Depletion and Amortization 965 883 816
General and Administrative 341 277 237
Gain on Divestitures (25) (113) (22)
Asset Impairments 759 144 604
Other Operating Expense, Net 86 64 67
Total Operating Expenses 3,023 2,070 2,371
Operating Income (Loss) 740 952 (58)
Other (Income) Expense      
(Gain) Loss on Commodity Derivative Instruments (42) (157) 110
Interest, Net of Amount Capitalized 65 72 84
Other Non-Operating (Income) Expense, Net 2 6 12
Total Other (Income) Expense 25 (79) 206
Income (Loss) Before Income Taxes 715 [1] 1,031 [3] (264)
Income Tax Provision (Benefit) 262 306 (133)
Net Income (Loss) $ 453 [1] $ 725 [3] $ (131)
Earnings (Loss) Per Share, Basic (in dollars per share) $ 2.57 [1],[4] $ 4.15 [3],[4] $ (0.75)
Earnings (Loss) Per Share, Diluted (in dollars per share) $ 2.54 [1],[4],[5] $ 4.10 [3],[4] $ (0.75)
Weighted Average Number of Shares Outstanding, Basic (in shares) 176 175 173
Weighted Average Number of Shares Outstanding, Diluted (in shares) 179 177 173
[1] First quarter 2011 included the following: $8 million asset impairment charges (See Note 4. Asset Impairments); and $286 million loss on commodity derivative instruments, including unrealized mark-to-market loss of $303 million (See Note 10. Derivative Instruments and Hedging Activities). Second quarter 2011 included the following: $143 million gain on commodity derivative instruments, including unrealized mark-to-market gain of $142 million (See Note 10. Derivative Instruments and Hedging Activities); $25 million pre-tax gain on divestitures due to the completed transfer of assets and exit from Ecuador (See Note 3. Acquisitions and Divestitures); and $131 million asset impairment charges (See Note 4. Asset Impairments). Third quarter 2011 included the following: $322 million gain on commodity derivative instruments, including unrealized mark-to-market gain of $300 million (See Note 10. Derivative Instruments and Hedging Activities). Fourth quarter 2011 included the following: $620 million asset impairment charges (See Note 4. Asset Impairments); and $137 million loss on commodity derivative instruments, including unrealized mark-to-market loss of $162 million (See Note 10. Derivative Instruments and Hedging Activities).
[2] Revenues from third parties for all foreign countries, in total, were $1.6 billion in 2011, $1 billion in 2010, and $791 million in 2009.
[3] First quarter 2010 included the following: $145 million gain on commodity derivative instruments, including unrealized mark-to-market gain of $147 million (See Note 10. Derivative Instruments and Hedging Activities). Second quarter 2010 included the following: $96 million gain on commodity derivative instruments, including unrealized mark-to-market gain of $63 million (See Note 10. Derivative Instruments and Hedging Activities); and $26 million rig contract termination expense due to the Deepwater Moratorium. Third quarter 2010 included the following: $38 million gain on commodity derivative instruments, including unrealized mark-to-market gain of $5 million (See Note 10. Derivative Instruments and Hedging Activities); $114 million gain on sale of non-core onshore US assets (See Note 3. Acquisitions and Divestitures); and $100 million asset impairment charges (See Note 4. Asset Impairments). Fourth quarter 2010 included the following: $122 million loss on commodity derivative instruments, including unrealized mark-to-market loss of $145 million (See Note 10. Derivative Instruments and Hedging Activities); and $44 million asset impairment charges (See Note 4. Asset Impairments).
[4] The sum of the individual quarterly earnings (loss) per share amounts may not agree with year-to-date earnings per share as each quarterly computation is based on the income or loss for that quarter and the weighted average number of shares outstanding during that quarter.
[5] Consistent with GAAP, when dilutive, deferred compensation gains or losses, net of tax, are excluded from net income while the NBL shares held in the rabbi trust are included in the diluted share count. For this reason, the diluted earnings per share calculations for the three months ended June 30 and September 30, 2011 exclude deferred compensation gains of $4 million and $12 million, respectively, net of tax, and for the three months ended June 30, 2010 excludes a deferred compensation gain of $9 million, net of tax.