XML 36 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Information
 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
688

 
$
617

 
$
2

 
$
69

 
$

 
$

 
$

 
$

NGL Sales
84

 
84

 

 

 

 

 

 

Natural Gas Sales
182

 
72

 
105

 
5

 

 

 

 

Total Crude Oil, NGL and Natural Gas Sales
954

 
773

 
107

 
74

 

 

 

 

Sales of Purchased Oil and Gas
103

 
28

 

 

 

 
52

 

 
23

Income (Loss) from Equity Method Investees and Other
16

 
1

 

 
17

 

 
(2
)
 

 

Midstream Services Revenues  Third Party
20

 

 

 

 

 
20

 

 

Intersegment Revenues

 

 

 

 

 
91

 
(91
)
 

Total Revenues
1,093

 
802

 
107

 
91

 

 
161

 
(91
)
 
23

Lease Operating Expense
122

 
114

 
9

 
10

 

 
1

 
(12
)
 

Production and Ad Valorem Taxes
41

 
40

 

 

 

 
1

 

 

Gathering, Transportation and Processing Expense
96

 
124

 

 

 

 
31

 
(59
)
 


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Other Royalty Expense
1

 
1

 

 

 

 

 

 

Total Production Expense
260

 
279

 
9

 
10

 

 
33

 
(71
)
 

Depreciation, Depletion and Amortization
528

 
457

 
17

 
19

 

 
26

 
(6
)
 
15

Cost of Purchased Oil and Gas
113

 
28

 

 

 

 
48

 

 
37

Gain on Commodity Derivative Instruments
(60
)
 
(58
)
 

 
(2
)
 

 

 

 

Income (Loss) Before Income Taxes
28

 
70

 
65

 
59

 
(15
)
 
46

 
(15
)
 
(182
)
Additions to Long-Lived Assets, Excluding Acquisitions
647

 
478

 
119

 
12

 
2

 
52

 
(25
)
 
9

Investments in Equity Method Investees
144

 

 

 

 

 
144

 

 

Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
749

 
$
635

 
$
2

 
$
112

 
$

 
$

 
$

 
$

NGL Sales
137

 
137

 

 

 

 

 

 

Natural Gas Sales
214

 
98

 
111

 
5

 

 

 

 

Total Crude Oil, NGL and Natural Gas Sales
1,100

 
870

 
113

 
117

 

 

 

 

Sales of Purchased Oil and Gas
66

 

 

 

 

 
42

 

 
24

Income from Equity Method Investees and Other
49

 

 

 
36

 

 
13

 

 

Midstream Services Revenues – Third Party
15

 

 

 

 

 
15

 

 

Intersegment Revenues

 

 

 

 

 
85

 
(85
)
 

Total Revenues
1,230

 
870

 
113

 
153

 

 
155

 
(85
)
 
24

Lease Operating Expense
132

 
114

 
5

 
19

 

 

 
(6
)
 

Production and Ad Valorem Taxes
50

 
48

 

 

 

 
2

 

 

Gathering, Transportation and Processing Expense
98

 
131

 

 

 

 
22

 
(55
)
 

Other Royalty Expense
10

 
10

 

 

 

 

 

 

Total Production Expense
290

 
303

 
5

 
19

 

 
24

 
(61
)
 

Depreciation, Depletion and Amortization
465

 
394

 
15

 
26

 

 
22

 
(4
)
 
12

(Gain) Loss on Divestitures, Net
(78
)
 
21

 
10

 

 

 
(109
)
 

 

Cost of Purchased Oil and Gas
71

 

 

 

 

 
40

 

 
31

Loss on Commodity Derivative Instruments
249

 
196

 

 
53

 

 

 

 

Income (Loss) Before Income Taxes
10

 
(90
)
 
62

 
48

 
(13
)
 
175

 
(18
)
 
(154
)
Additions to Long-Lived Assets, Excluding Acquisitions
935

 
561

 
216

 
3

 

 
155

 
(18
)
 
18

Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
1,300

 
$
1,162

 
$
3

 
$
135

 
$

 
$

 
$

 
$

NGL Sales
180

 
180

 

 

 

 

 

 

Natural Gas Sales
411

 
180

 
222

 
9

 

 

 

 


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Total Crude Oil, NGL and Natural Gas Sales
1,891

 
1,522

 
225

 
144

 

 

 

 

Sales of Purchased Oil and Gas
177

 
42

 

 

 

 
85

 

 
50

Income from Equity Method Investees and Other
33

 
1

 

 
32

 

 

 

 

Midstream Services Revenues  Third Party
44

 

 

 

 

 
44

 

 

Intersegment Revenues

 

 

 

 

 
197

 
(197
)
 


Total Revenues
2,145

 
1,565

 
225

 
176

 

 
326

 
(197
)
 
50

Lease Operating Expense
273

 
239

 
19

 
34

 

 
2

 
(21
)
 

Production and Ad Valorem Taxes
90

 
87

 

 

 

 
3

 

 

Gathering, Transportation and Processing Expense
198

 
266

 

 

 

 
60

 
(128
)
 

Other Royalty Expense
4

 
4

 

 

 

 

 

 

Total Production Expense
565

 
596

 
19

 
34

 

 
65

 
(149
)
 

Depreciation, Depletion and Amortization
1,036

 
896

 
33

 
39

 

 
51

 
(13
)
 
30

Cost of Purchased Oil and Gas
200

 
42

 

 

 

 
79

 

 
79

Firm Transportation Exit Cost
92

 

 

 

 

 

 

 
92

Loss on Commodity Derivative Instruments
152

 
130

 

 
22

 

 

 

 

(Loss) Income Before Income Taxes
(345
)
 
(177
)
 
149

 
70

 
(31
)
 
119

 
(29
)
 
(446
)
Additions to Long-Lived Assets, Excluding Acquisitions
1,359

 
990

 
251

 
18

 
12

 
118

 
(48
)
 
18

Investments in Equity Method Investees
415

 

 

 

 

 
415

 

 

Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
1,522

 
$
1,317

 
$
4

 
$
201

 
$

 
$

 
$

 
$

NGL Sales
283

 
283

 

 

 

 

 

 

Natural Gas Sales
468

 
218

 
240

 
10

 

 

 

 

Total Crude Oil, NGL and Natural Gas Sales
2,273

 
1,818

 
244

 
211

 

 

 

 

Sales of Purchased Oil and Gas
119

 

 

 

 

 
64

 

 
55

Income from Equity Method Investees and Other
96

 

 

 
71

 

 
25

 

 

Midstream Services Revenues  Third Party
28

 

 

 

 

 
28

 

 

Intersegment Revenues

 

 

 

 

 
166

 
(166
)
 

Total Revenues
2,516

 
1,818

 
244

 
282

 

 
283

 
(166
)
 
55

Lease Operating Expense
287

 
240

 
12

 
41

 

 

 
(6
)
 

Production and Ad Valorem Taxes
104

 
101

 

 

 

 
3

 

 

Gathering, Transportation and Processing Expense
191

 
256

 

 

 

 
43

 
(108
)
 

Other Royalty Expense
27

 
27

 

 

 

 

 

 

Total Production Expense
609

 
624

 
12

 
41

 

 
46

 
(114
)
 


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Depreciation, Depletion and Amortization
933

 
800

 
28

 
52

 

 
38

 
(8
)
 
23

(Gain) Loss on Divestitures, Net
(666
)
 
15

 
(376
)
 

 

 
(305
)
 

 

Asset Impairments
168

 
168

 

 

 

 

 

 

Cost of Purchased Oil and Gas
128

 

 

 

 

 
61

 

 
67

Loss on Commodity Derivative Instruments
328

 
260

 

 
68

 

 

 

 

Income (Loss) Before Income Taxes
553

 
(127
)
 
535

 
112

 
(27
)
 
428

 
(40
)
 
(328
)
Additions to Long-Lived Assets, Excluding Acquisitions
1,840

 
1,095

 
363

 
5

 
2

 
397

 
(50
)
 
28

June 30, 2019
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 

Property, Plant and Equipment, Net
$
18,775

 
$
13,095

 
$
2,879

 
$
773

 
$
36

 
$
1,841

 
$
(185
)
 
$
336

December 31, 2018
 
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Property, Plant and Equipment, Net
$
18,419

 
$
13,044

 
$
2,630

 
$
805

 
$
37

 
$
1,742

 
$
(145
)
 
$
306


(1) 
The intersegment eliminations related to income before income taxes are the result of midstream expenditures.  These costs are presented as property, plant and equipment within the E&P business on an unconsolidated basis, in accordance with the successful efforts method of accounting, and are eliminated upon consolidation.